Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820706
Publication Date
20240424
Agency Number
820
Report Sort
820706
Agency Name
Office Admin Trials & Hearings
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
5
Year 1 Actual
14
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860706
Publication Date
20240424
Agency Number
860
Report Sort
860706
Agency Name
Dept of Records & Info Serv.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Forecast
115
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69706
Publication Date
20240424
Agency Number
069
Report Sort
69706
Agency Name
Department of Social Services
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
551
Year 1 Executive Bud
913
Year 1 Actual
311
Year 1 Forecast
913
Year 2 Estimate
913
Year 3 Estimate
913
Year 4 Estimate
913
Year 5 Estimate
913
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68706
Publication Date
20240424
Agency Number
068
Report Sort
68706
Agency Name
Admin. for Children Services
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
505
Year 1 Executive Bud
1
Year 1 Actual
476
Year 1 Forecast
281
Year 2 Estimate
1
Year 3 Estimate
1
Year 4 Estimate
1
Year 5 Estimate
1
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71706
Publication Date
20240424
Agency Number
071
Report Sort
71706
Agency Name
Dept. of Homeless Services
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
1485
Year 1 Executive Bud
832
Year 1 Actual
823
Year 1 Forecast
1632
Year 2 Estimate
832
Year 3 Estimate
832
Year 4 Estimate
832
Year 5 Estimate
832
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57706
Publication Date
20240424
Agency Number
057
Report Sort
57706
Agency Name
Fire Department
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
19514
Year 1 Executive Bud
31635
Year 1 Actual
13139
Year 1 Forecast
32677
Year 2 Estimate
32067
Year 3 Estimate
30897
Year 4 Estimate
28686
Year 5 Estimate
28686
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56706
Publication Date
20240424
Agency Number
056
Report Sort
56706
Agency Name
Police Department
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
54924
Year 1 Executive Bud
61363
Year 1 Actual
42675
Year 1 Forecast
66612
Year 2 Estimate
61857
Year 3 Estimate
61868
Year 4 Estimate
61875
Year 5 Estimate
61887
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63706
Publication Date
20240424
Agency Number
063
Report Sort
63706
Agency Name
Dept. of Veterans' Services
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Executive Bud
108
Year 1 Forecast
108
Year 3 Estimate
108
Year 4 Estimate
108
Year 5 Estimate
108
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72706
Publication Date
20240424
Agency Number
072
Report Sort
72706
Agency Name
Department of Correction
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
24655
Year 1 Executive Bud
24721
Year 1 Actual
10181
Year 1 Forecast
24751
Year 2 Estimate
24823
Year 3 Estimate
24825
Year 4 Estimate
24863
Year 5 Estimate
24788
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40706
Publication Date
20240424
Agency Number
040
Report Sort
40706
Agency Name
Department of Education
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
4288723
Year 1 Executive Bud
4557504
Year 1 Actual
2250775
Year 1 Forecast
4524085
Year 2 Estimate
4832628
Year 3 Estimate
5119230
Year 4 Estimate
5219038
Year 5 Estimate
5272207
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32706
Publication Date
20240424
Agency Number
032
Report Sort
32706
Agency Name
Department of Investigation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Executive Bud
137
Year 1 Forecast
137
Year 2 Estimate
137
Year 3 Estimate
137
Year 4 Estimate
137
Year 5 Estimate
137
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42706
Publication Date
20240424
Agency Number
042
Report Sort
42706
Agency Name
City University
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
183582
Year 1 Executive Bud
228189
Year 1 Actual
117821
Year 1 Forecast
212478
Year 2 Estimate
225757
Year 3 Estimate
225704
Year 4 Estimate
241631
Year 5 Estimate
249638
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17706
Publication Date
20240424
Agency Number
017
Report Sort
17706
Agency Name
Dept. of Emergency Management
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Executive Bud
5511
Year 1 Forecast
7583
Year 2 Estimate
501
Year 3 Estimate
450
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3706
Publication Date
20240424
Agency Number
003
Report Sort
3706
Agency Name
Board of Elections
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
74
Year 1 Executive Bud
24
Year 1 Actual
92
Year 1 Forecast
100
Year 2 Estimate
24
Year 3 Estimate
24
Year 4 Estimate
24
Year 5 Estimate
24
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30706
Publication Date
20240424
Agency Number
030
Report Sort
30706
Agency Name
Department of City Planning
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Forecast
243
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54706
Publication Date
20240424
Agency Number
054
Report Sort
54706
Agency Name
Civilian Complaint Review Bd.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
2
Year 1 Actual
2
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95706
Publication Date
20240424
Agency Number
095
Report Sort
95706
Agency Name
Citywide Pension Contributions
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
9100317
Year 1 Executive Bud
9634446
Year 1 Actual
6213685
Year 1 Forecast
9355334
Year 2 Estimate
10379182
Year 3 Estimate
10801399
Year 4 Estimate
10925888
Year 5 Estimate
11866953
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866706
Publication Date
20240424
Agency Number
866
Report Sort
866706
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Executive Bud
523
Year 1 Forecast
523
Year 2 Estimate
523
Year 3 Estimate
523
Year 4 Estimate
523
Year 5 Estimate
523
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942705
Publication Date
20240424
Agency Number
942
Report Sort
942705
Agency Name
Public Administrator - Bronx
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
569
Year 1 Executive Bud
710
Year 1 Actual
420
Year 1 Forecast
661
Year 2 Estimate
713
Year 3 Estimate
724
Year 4 Estimate
731
Year 5 Estimate
731
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941705
Publication Date
20240424
Agency Number
941
Report Sort
941705
Agency Name
Public Administrator - N.Y.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
888
Year 1 Executive Bud
943
Year 1 Actual
569
Year 1 Forecast
930
Year 2 Estimate
999
Year 3 Estimate
1017
Year 4 Estimate
1025
Year 5 Estimate
1025
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943705
Publication Date
20240424
Agency Number
943
Report Sort
943705
Agency Name
Public Administrator- Brooklyn
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
975
Year 1 Executive Bud
908
Year 1 Actual
516
Year 1 Forecast
898
Year 2 Estimate
957
Year 3 Estimate
973
Year 4 Estimate
980
Year 5 Estimate
980
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905705
Publication Date
20240424
Agency Number
905
Report Sort
905705
Agency Name
District Attorney - Richmond
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
19971
Year 1 Executive Bud
18413
Year 1 Actual
13680
Year 1 Forecast
24033
Year 2 Estimate
20823
Year 3 Estimate
21426
Year 4 Estimate
21475
Year 5 Estimate
21500
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904705
Publication Date
20240424
Agency Number
904
Report Sort
904705
Agency Name
District Attorney - Queens
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
78387
Year 1 Executive Bud
75208
Year 1 Actual
53498
Year 1 Forecast
98006
Year 2 Estimate
88852
Year 3 Estimate
91423
Year 4 Estimate
91682
Year 5 Estimate
91797
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906705
Publication Date
20240424
Agency Number
906
Report Sort
906705
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
24408
Year 1 Executive Bud
25112
Year 1 Actual
15449
Year 1 Forecast
27712
Year 2 Estimate
28709
Year 3 Estimate
29350
Year 4 Estimate
29370
Year 5 Estimate
29378
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944705
Publication Date
20240424
Agency Number
944
Report Sort
944705
Agency Name
Public Administrator - Queens
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
572
Year 1 Executive Bud
684
Year 1 Actual
392
Year 1 Forecast
621
Year 2 Estimate
670
Year 3 Estimate
679
Year 4 Estimate
686
Year 5 Estimate
686
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901705
Publication Date
20240424
Agency Number
901
Report Sort
901705
Agency Name
District Attorney - N.Y.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
140774
Year 1 Executive Bud
138756
Year 1 Actual
96668
Year 1 Forecast
168083
Year 2 Estimate
156199
Year 3 Estimate
160584
Year 4 Estimate
160932
Year 5 Estimate
161116
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866705
Publication Date
20240424
Agency Number
866
Report Sort
866705
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
32207
Year 1 Executive Bud
30920
Year 1 Actual
22214
Year 1 Forecast
33805
Year 2 Estimate
31494
Year 3 Estimate
34709
Year 4 Estimate
34779
Year 5 Estimate
34779
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902705
Publication Date
20240424
Agency Number
902
Report Sort
902705
Agency Name
District Attorney - Bronx
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
97424
Year 1 Executive Bud
95242
Year 1 Actual
65288
Year 1 Forecast
110145
Year 2 Estimate
110254
Year 3 Estimate
112794
Year 4 Estimate
112938
Year 5 Estimate
112997
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858705
Publication Date
20240424
Agency Number
858
Report Sort
858705
Agency Name
D.O.I.T.T.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
161927
Year 1 Executive Bud
166598
Year 1 Actual
108156
Year 1 Forecast
170071
Year 2 Estimate
171237
Year 3 Estimate
172669
Year 4 Estimate
172651
Year 5 Estimate
172591
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856705
Publication Date
20240424
Agency Number
856
Report Sort
856705
Agency Name
Dept of Citywide Admin Srvces
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
204005
Year 1 Executive Bud
211867
Year 1 Actual
144270
Year 1 Forecast
221476
Year 2 Estimate
229372
Year 3 Estimate
233585
Year 4 Estimate
233592
Year 5 Estimate
233534
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860705
Publication Date
20240424
Agency Number
860
Report Sort
860705
Agency Name
Dept of Records & Info Serv.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
4415
Year 1 Executive Bud
4608
Year 1 Actual
2920
Year 1 Forecast
4591
Year 2 Estimate
4499
Year 3 Estimate
4626
Year 4 Estimate
4639
Year 5 Estimate
4639
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903705
Publication Date
20240424
Agency Number
903
Report Sort
903705
Agency Name
District Attorney - Kings
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
106446
Year 1 Executive Bud
102897
Year 1 Actual
76187
Year 1 Forecast
125182
Year 2 Estimate
115446
Year 3 Estimate
118800
Year 4 Estimate
119120
Year 5 Estimate
119285
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945705
Publication Date
20240424
Agency Number
945
Report Sort
945705
Agency Name
Public Administrator -Richmond
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
544
Year 1 Executive Bud
548
Year 1 Actual
357
Year 1 Forecast
579
Year 2 Estimate
610
Year 3 Estimate
618
Year 4 Estimate
625
Year 5 Estimate
625
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836705
Publication Date
20240424
Agency Number
836
Report Sort
836705
Agency Name
Department of Finance
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
164053
Year 1 Executive Bud
180481
Year 1 Actual
110256
Year 1 Forecast
178739
Year 2 Estimate
190593
Year 3 Estimate
196071
Year 4 Estimate
196808
Year 5 Estimate
196808
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829705
Publication Date
20240424
Agency Number
829
Report Sort
829705
Agency Name
Business Integrity Commission
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
6289
Year 1 Executive Bud
5832
Year 1 Actual
4042
Year 1 Forecast
6584
Year 2 Estimate
6407
Year 3 Estimate
6653
Year 4 Estimate
6688
Year 5 Estimate
6272
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841705
Publication Date
20240424
Agency Number
841
Report Sort
841705
Agency Name
Department of Transportation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
570653
Year 1 Executive Bud
586897
Year 1 Actual
440019
Year 1 Forecast
615514
Year 2 Estimate
630910
Year 3 Estimate
635074
Year 4 Estimate
630204
Year 5 Estimate
623810
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826705
Publication Date
20240424
Agency Number
826
Report Sort
826705
Agency Name
Dept of Environmental Prot.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
613450
Year 1 Executive Bud
633868
Year 1 Actual
406998
Year 1 Forecast
686903
Year 2 Estimate
695061
Year 3 Estimate
711520
Year 4 Estimate
713948
Year 5 Estimate
714406
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820705
Publication Date
20240424
Agency Number
820
Report Sort
820705
Agency Name
Office Admin Trials & Hearings
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
41478
Year 1 Executive Bud
49974
Year 1 Actual
33565
Year 1 Forecast
51715
Year 2 Estimate
51645
Year 3 Estimate
55067
Year 4 Estimate
55314
Year 5 Estimate
55348
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827705
Publication Date
20240424
Agency Number
827
Report Sort
827705
Agency Name
Department of Sanitation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
1099606
Year 1 Executive Bud
1038413
Year 1 Actual
757779
Year 1 Forecast
1147617
Year 2 Estimate
1086062
Year 3 Estimate
1112702
Year 4 Estimate
1161541
Year 5 Estimate
1170441
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846705
Publication Date
20240424
Agency Number
846
Report Sort
846705
Agency Name
Dept of Parks and Recreation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
469291
Year 1 Executive Bud
458097
Year 1 Actual
316337
Year 1 Forecast
439708
Year 2 Estimate
440276
Year 3 Estimate
448249
Year 4 Estimate
449133
Year 5 Estimate
449231
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806705
Publication Date
20240424
Agency Number
806
Report Sort
806705
Agency Name
Housing Preservation & Dev.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
191668
Year 1 Executive Bud
212563
Year 1 Actual
143079
Year 1 Forecast
228502
Year 2 Estimate
231464
Year 3 Estimate
237370
Year 4 Estimate
237770
Year 5 Estimate
237775
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801705
Publication Date
20240424
Agency Number
801
Report Sort
801705
Agency Name
Dept. Small Business Services
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
25478
Year 1 Executive Bud
31962
Year 1 Actual
19162
Year 1 Forecast
35444
Year 2 Estimate
36190
Year 3 Estimate
36536
Year 4 Estimate
36605
Year 5 Estimate
36681
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810705
Publication Date
20240424
Agency Number
810
Report Sort
810705
Agency Name
Department of Buildings
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
140386
Year 1 Executive Bud
159213
Year 1 Actual
99077
Year 1 Forecast
151760
Year 2 Estimate
157154
Year 3 Estimate
161595
Year 4 Estimate
161860
Year 5 Estimate
161860
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499705
Publication Date
20240424
Agency Number
499
Report Sort
499705
Agency Name
Community Boards (All)
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
12358
Year 1 Executive Bud
14539
Year 1 Actual
7602
Year 1 Forecast
14776
Year 2 Estimate
15583
Year 3 Estimate
15949
Year 4 Estimate
15949
Year 5 Estimate
15949
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313705
Publication Date
20240424
Agency Number
313
Report Sort
313705
Agency Name
Office of Collective Barg.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
2143
Year 1 Executive Bud
2183
Year 1 Actual
1414
Year 1 Forecast
2421
Year 2 Estimate
2471
Year 3 Estimate
2543
Year 4 Estimate
2543
Year 5 Estimate
2543
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781705
Publication Date
20240424
Agency Number
781
Report Sort
781705
Agency Name
Department of Probation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
71985
Year 1 Executive Bud
75084
Year 1 Actual
45396
Year 1 Forecast
72334
Year 2 Estimate
72643
Year 3 Estimate
74804
Year 4 Estimate
74856
Year 5 Estimate
75277
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816705
Publication Date
20240424
Agency Number
816
Report Sort
816705
Agency Name
Dept Health & Mental Hygiene
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
569230
Year 1 Executive Bud
587102
Year 1 Actual
376682
Year 1 Forecast
613578
Year 2 Estimate
600714
Year 3 Estimate
615333
Year 4 Estimate
615820
Year 5 Estimate
614219
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850705
Publication Date
20240424
Agency Number
850
Report Sort
850705
Agency Name
Dept. of Design & Construction
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
115186
Year 1 Executive Bud
119878
Year 1 Actual
73660
Year 1 Forecast
117875
Year 2 Estimate
125638
Year 3 Estimate
128890
Year 4 Estimate
129044
Year 5 Estimate
129044
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2706
Publication Date
20240424
Agency Number
002
Report Sort
2706
Agency Name
Mayoralty
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Executive Bud
176
Year 1 Forecast
269
Year 2 Estimate
196
Year 3 Estimate
176
Year 4 Estimate
176
Year 5 Estimate
176
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901706
Publication Date
20240424
Agency Number
901
Report Sort
901706
Agency Name
District Attorney - N.Y.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
127
Year 1 Executive Bud
145
Year 1 Actual
68
Year 1 Forecast
163
Year 2 Estimate
145
Year 3 Estimate
145
Year 4 Estimate
145
Year 5 Estimate
145