Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156705
Publication Date
20240424
Agency Number
156
Report Sort
156705
Agency Name
Taxi & Limousine Commission
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
36346
Year 1 Executive Bud
37672
Year 1 Actual
25551
Year 1 Forecast
41224
Year 2 Estimate
45289
Year 3 Estimate
44930
Year 4 Estimate
45345
Year 5 Estimate
45345
Districting Commission
Publication Date: 20240424 • Agency Number: 138 • Report Sort: 138705
Publication Date
20240424
Agency Number
138
Report Sort
138705
Agency Name
Districting Commission
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
771
Year 1 Actual
17
Office of Racial Equity
Publication Date: 20240424 • Agency Number: 213 • Report Sort: 213705
Publication Date
20240424
Agency Number
213
Report Sort
213705
Agency Name
Office of Racial Equity
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Year 1 Executive Bud
2463
Year 1 Actual
517
Year 1 Forecast
2115
Year 2 Estimate
4599
Year 3 Estimate
4623
Year 4 Estimate
4623
Year 5 Estimate
4623
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312705
Publication Date
20240424
Agency Number
312
Report Sort
312705
Agency Name
Conflicts of Interest Board
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
2491
Year 1 Executive Bud
2342
Year 1 Actual
1639
Year 1 Forecast
2666
Year 2 Estimate
2535
Year 3 Estimate
2614
Year 4 Estimate
2615
Year 5 Estimate
2615
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133705
Publication Date
20240424
Agency Number
133
Report Sort
133705
Agency Name
Equal Employment Practices Com
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
1179
Year 1 Executive Bud
1185
Year 1 Actual
623
Year 1 Forecast
1172
Year 2 Estimate
1198
Year 3 Estimate
1234
Year 4 Estimate
1236
Year 5 Estimate
1236
Independent Budget Office
Publication Date: 20240424 • Agency Number: 132 • Report Sort: 132705
Publication Date
20240424
Agency Number
132
Report Sort
132705
Agency Name
Independent Budget Office
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
4195
Year 1 Executive Bud
5614
Year 1 Actual
2896
Year 1 Forecast
5395
Year 2 Estimate
6022
Year 3 Estimate
6130
Year 4 Estimate
5779
Year 5 Estimate
5779
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134705
Publication Date
20240424
Agency Number
134
Report Sort
134705
Agency Name
Civil Service Commission
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
972
Year 1 Executive Bud
1028
Year 1 Actual
644
Year 1 Forecast
1104
Year 2 Estimate
1085
Year 3 Estimate
1114
Year 4 Estimate
1114
Year 5 Estimate
1114
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128705
Publication Date
20240424
Agency Number
128
Report Sort
128705
Agency Name
Office of Criminal Justice
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Year 1 Actual
3048
Year 1 Forecast
7593
Year 2 Estimate
9210
Year 3 Estimate
6254
Year 4 Estimate
6254
Year 5 Estimate
6254
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127705
Publication Date
20240424
Agency Number
127
Report Sort
127705
Agency Name
Financial Info. Serv. Agency
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
52593
Year 1 Executive Bud
50669
Year 1 Actual
35430
Year 1 Forecast
55501
Year 2 Estimate
50849
Year 3 Estimate
52469
Year 4 Estimate
52515
Year 5 Estimate
52515
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131705
Publication Date
20240424
Agency Number
131
Report Sort
131705
Agency Name
Office of Payroll Admin.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
14786
Year 1 Executive Bud
13770
Year 1 Actual
10041
Year 1 Forecast
15650
Year 2 Estimate
14053
Year 3 Estimate
14527
Year 4 Estimate
14601
Year 5 Estimate
14601
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136705
Publication Date
20240424
Agency Number
136
Report Sort
136705
Agency Name
Landmarks Preservation Comm.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
6356
Year 1 Executive Bud
6404
Year 1 Actual
4343
Year 1 Forecast
6767
Year 2 Estimate
7079
Year 3 Estimate
7278
Year 4 Estimate
7282
Year 5 Estimate
7282
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313705
Publication Date
20240424
Agency Number
313
Report Sort
313705
Agency Name
Office of Collective Barg.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
2143
Year 1 Executive Bud
2183
Year 1 Actual
1414
Year 1 Forecast
2421
Year 2 Estimate
2471
Year 3 Estimate
2543
Year 4 Estimate
2543
Year 5 Estimate
2543
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858705
Publication Date
20240424
Agency Number
858
Report Sort
858705
Agency Name
D.O.I.T.T.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
161927
Year 1 Executive Bud
166598
Year 1 Actual
108156
Year 1 Forecast
170071
Year 2 Estimate
171237
Year 3 Estimate
172669
Year 4 Estimate
172651
Year 5 Estimate
172591
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781706
Publication Date
20240424
Agency Number
781
Report Sort
781706
Agency Name
Department of Probation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
179
Year 1 Actual
163
Commission on Racial Equity
Publication Date: 20240424 • Agency Number: 215 • Report Sort: 215707
Publication Date
20240424
Agency Number
215
Report Sort
215707
Agency Name
Commission on Racial Equity
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Year 1 Executive Bud
905
Year 1 Actual
75
Year 1 Forecast
478
Year 2 Estimate
1329
Year 3 Estimate
1336
Year 4 Estimate
1336
Year 5 Estimate
1336
Board of Correction
Publication Date: 20240424 • Agency Number: 073 • Report Sort: 73705
Publication Date
20240424
Agency Number
073
Report Sort
73705
Agency Name
Board of Correction
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
2825
Year 1 Executive Bud
3221
Year 1 Actual
1759
Year 1 Forecast
3114
Year 2 Estimate
3179
Year 3 Estimate
3331
Year 4 Estimate
3331
Year 5 Estimate
3331
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72705
Publication Date
20240424
Agency Number
072
Report Sort
72705
Agency Name
Department of Correction
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
1103439
Year 1 Executive Bud
958183
Year 1 Actual
685019
Year 1 Forecast
1048401
Year 2 Estimate
856593
Year 3 Estimate
871076
Year 4 Estimate
877169
Year 5 Estimate
1017356
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98705
Publication Date
20240424
Agency Number
098
Report Sort
98705
Agency Name
Miscellaneous
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
2567738
Year 1 Executive Bud
3003214
Year 1 Forecast
743750
Year 2 Estimate
1405452
Year 3 Estimate
1491732
Year 4 Estimate
1862772
Year 5 Estimate
2538275
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69705
Publication Date
20240424
Agency Number
069
Report Sort
69705
Agency Name
Department of Social Services
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
866933
Year 1 Executive Bud
895776
Year 1 Actual
586321
Year 1 Forecast
960463
Year 2 Estimate
907551
Year 3 Estimate
917559
Year 4 Estimate
920071
Year 5 Estimate
920096
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68705
Publication Date
20240424
Agency Number
068
Report Sort
68705
Agency Name
Admin. for Children Services
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
578894
Year 1 Executive Bud
549696
Year 1 Actual
371944
Year 1 Forecast
559416
Year 2 Estimate
567904
Year 3 Estimate
581987
Year 4 Estimate
582557
Year 5 Estimate
582624
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71705
Publication Date
20240424
Agency Number
071
Report Sort
71705
Agency Name
Dept. of Homeless Services
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
157452
Year 1 Executive Bud
168684
Year 1 Actual
107731
Year 1 Forecast
178511
Year 2 Estimate
172684
Year 3 Estimate
170250
Year 4 Estimate
171626
Year 5 Estimate
171678
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101705
Publication Date
20240424
Agency Number
101
Report Sort
101705
Agency Name
Public Advocate
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
4692
Year 1 Executive Bud
4613
Year 1 Actual
3031
Year 1 Forecast
4915
Year 2 Estimate
4962
Year 3 Estimate
5042
Year 4 Estimate
5042
Year 5 Estimate
5042
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56705
Publication Date
20240424
Agency Number
056
Report Sort
56705
Agency Name
Police Department
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
5630951
Year 1 Executive Bud
4774697
Year 1 Actual
3863079
Year 1 Forecast
5773207
Year 2 Estimate
5318623
Year 3 Estimate
5562599
Year 4 Estimate
5668967
Year 5 Estimate
5674236
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54705
Publication Date
20240424
Agency Number
054
Report Sort
54705
Agency Name
Civilian Complaint Review Bd.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
19149
Year 1 Executive Bud
18932
Year 1 Actual
13308
Year 1 Forecast
21208
Year 2 Estimate
21222
Year 3 Estimate
21482
Year 4 Estimate
21501
Year 5 Estimate
21501
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57705
Publication Date
20240424
Agency Number
057
Report Sort
57705
Agency Name
Fire Department
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
2213838
Year 1 Executive Bud
1999239
Year 1 Actual
1777922
Year 1 Forecast
2365365
Year 2 Estimate
2279513
Year 3 Estimate
2312685
Year 4 Estimate
2306837
Year 5 Estimate
2302233
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40705
Publication Date
20240424
Agency Number
040
Report Sort
40705
Agency Name
Department of Education
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
13298926
Year 1 Executive Bud
13705448
Year 1 Actual
7773266
Year 1 Forecast
14031555
Year 2 Estimate
14260878
Year 3 Estimate
14774673
Year 4 Estimate
15258754
Year 5 Estimate
15400620
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32705
Publication Date
20240424
Agency Number
032
Report Sort
32705
Agency Name
Department of Investigation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
24583
Year 1 Executive Bud
23608
Year 1 Actual
16745
Year 1 Forecast
28464
Year 2 Estimate
28021
Year 3 Estimate
28845
Year 4 Estimate
28879
Year 5 Estimate
28879
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42705
Publication Date
20240424
Agency Number
042
Report Sort
42705
Agency Name
City University
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
659817
Year 1 Executive Bud
692126
Year 1 Actual
392574
Year 1 Forecast
672784
Year 2 Estimate
674045
Year 3 Estimate
674449
Year 4 Estimate
674507
Year 5 Estimate
674512
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63705
Publication Date
20240424
Agency Number
063
Report Sort
63705
Agency Name
Dept. of Veterans' Services
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
3539
Year 1 Executive Bud
3368
Year 1 Actual
2280
Year 1 Forecast
3917
Year 2 Estimate
4105
Year 3 Estimate
4089
Year 4 Estimate
4091
Year 5 Estimate
4091
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102705
Publication Date
20240424
Agency Number
102
Report Sort
102705
Agency Name
City Council
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
66046
Year 1 Executive Bud
75700
Year 1 Actual
45195
Year 1 Forecast
80502
Year 2 Estimate
81289
Year 3 Estimate
67566
Year 4 Estimate
67566
Year 5 Estimate
67566
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17705
Publication Date
20240424
Agency Number
017
Report Sort
17705
Agency Name
Dept. of Emergency Management
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
20491
Year 1 Executive Bud
20565
Year 1 Actual
14008
Year 1 Forecast
26925
Year 2 Estimate
29050
Year 3 Estimate
14201
Year 4 Estimate
13219
Year 5 Estimate
13182
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15705
Publication Date
20240424
Agency Number
015
Report Sort
15705
Agency Name
Office of the Comptroller
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
69606
Year 1 Executive Bud
78935
Year 1 Actual
45848
Year 1 Forecast
82701
Year 2 Estimate
85927
Year 3 Estimate
88138
Year 4 Estimate
88388
Year 5 Estimate
88388
Office of Admin. Tax Appeals
Publication Date: 20240424 • Agency Number: 021 • Report Sort: 21705
Publication Date
20240424
Agency Number
021
Report Sort
21705
Agency Name
Office of Admin. Tax Appeals
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
5800
Year 1 Executive Bud
5868
Year 1 Actual
3678
Year 1 Forecast
5618
Year 2 Estimate
5761
Year 3 Estimate
5911
Year 4 Estimate
5922
Year 5 Estimate
5922
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13705
Publication Date
20240424
Agency Number
013
Report Sort
13705
Agency Name
President,Borough of Queens
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
5423
Year 1 Executive Bud
4536
Year 1 Actual
3414
Year 1 Forecast
5515
Year 2 Estimate
4913
Year 3 Estimate
5065
Year 4 Estimate
5069
Year 5 Estimate
5069
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12705
Publication Date
20240424
Agency Number
012
Report Sort
12705
Agency Name
President,Borough of Brooklyn
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
5623
Year 1 Executive Bud
6069
Year 1 Actual
3260
Year 1 Forecast
5835
Year 2 Estimate
6269
Year 3 Estimate
6355
Year 4 Estimate
6358
Year 5 Estimate
6358
President,Borough of S.I.
Publication Date: 20240424 • Agency Number: 014 • Report Sort: 14705
Publication Date
20240424
Agency Number
014
Report Sort
14705
Agency Name
President,Borough of S.I.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
3073
Year 1 Executive Bud
3991
Year 1 Actual
1894
Year 1 Forecast
4096
Year 2 Estimate
4158
Year 3 Estimate
4233
Year 4 Estimate
4233
Year 5 Estimate
4233
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25705
Publication Date
20240424
Agency Number
025
Report Sort
25705
Agency Name
Law Department
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
143735
Year 1 Executive Bud
148392
Year 1 Actual
99158
Year 1 Forecast
163210
Year 2 Estimate
160841
Year 3 Estimate
173504
Year 4 Estimate
174462
Year 5 Estimate
174462
Office of the Actuary
Publication Date: 20240424 • Agency Number: 008 • Report Sort: 8705
Publication Date
20240424
Agency Number
008
Report Sort
8705
Agency Name
Office of the Actuary
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
4890
Year 1 Executive Bud
4955
Year 1 Actual
3770
Year 1 Forecast
6009
Year 2 Estimate
5436
Year 3 Estimate
5577
Year 4 Estimate
5580
Year 5 Estimate
5580
Campaign Finance Board
Publication Date: 20240424 • Agency Number: 004 • Report Sort: 4705
Publication Date
20240424
Agency Number
004
Report Sort
4705
Agency Name
Campaign Finance Board
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
13679
Year 1 Executive Bud
24758
Year 1 Actual
9935
Year 1 Forecast
17785
Year 2 Estimate
26636
Year 3 Estimate
8598
Year 4 Estimate
8656
Year 5 Estimate
8656
President,Borough of Manhattan
Publication Date: 20240424 • Agency Number: 010 • Report Sort: 10705
Publication Date
20240424
Agency Number
010
Report Sort
10705
Agency Name
President,Borough of Manhattan
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
4667
Year 1 Executive Bud
4561
Year 1 Actual
2888
Year 1 Forecast
4875
Year 2 Estimate
4916
Year 3 Estimate
5046
Year 4 Estimate
5049
Year 5 Estimate
5049
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2705
Publication Date
20240424
Agency Number
002
Report Sort
2705
Agency Name
Mayoralty
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
124981
Year 1 Executive Bud
129141
Year 1 Actual
78677
Year 1 Forecast
135569
Year 2 Estimate
134980
Year 3 Estimate
137185
Year 4 Estimate
136215
Year 5 Estimate
136215
OTPS Inflation Adjustment
Publication Date: 20240424 • Agency Number: 998 • Report Sort: 998704
Publication Date
20240424
Agency Number
998
Report Sort
998704
Agency Name
OTPS Inflation Adjustment
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Year 3 Estimate
55519
Year 4 Estimate
111038
Year 5 Estimate
166557
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3705
Publication Date
20240424
Agency Number
003
Report Sort
3705
Agency Name
Board of Elections
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
110730
Year 1 Executive Bud
61105
Year 1 Actual
72125
Year 1 Forecast
118959
Year 2 Estimate
68728
Year 3 Estimate
69830
Year 4 Estimate
69830
Year 5 Estimate
69830
President,Borough of the Bronx
Publication Date: 20240424 • Agency Number: 011 • Report Sort: 11705
Publication Date
20240424
Agency Number
011
Report Sort
11705
Agency Name
President,Borough of the Bronx
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
5043
Year 1 Executive Bud
5315
Year 1 Actual
3305
Year 1 Forecast
5646
Year 2 Estimate
5653
Year 3 Estimate
5792
Year 4 Estimate
5792
Year 5 Estimate
5792
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30705
Publication Date
20240424
Agency Number
030
Report Sort
30705
Agency Name
Department of City Planning
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
28125
Year 1 Executive Bud
32967
Year 1 Actual
19816
Year 1 Forecast
33618
Year 2 Estimate
34155
Year 3 Estimate
34133
Year 4 Estimate
34156
Year 5 Estimate
34156
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103705
Publication Date
20240424
Agency Number
103
Report Sort
103705
Agency Name
City Clerk
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
4520
Year 1 Executive Bud
4372
Year 1 Actual
2978
Year 1 Forecast
4701
Year 2 Estimate
4271
Year 3 Estimate
4406
Year 4 Estimate
4414
Year 5 Estimate
4414
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945704
Publication Date
20240424
Agency Number
945
Report Sort
945704
Agency Name
Public Administrator -Richmond
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
600
Year 1 Executive Bud
588
Year 1 Actual
383
Year 1 Forecast
639
Year 2 Estimate
641
Year 3 Estimate
649
Year 4 Estimate
656
Year 5 Estimate
656
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944704
Publication Date
20240424
Agency Number
944
Report Sort
944704
Agency Name
Public Administrator - Queens
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
589
Year 1 Executive Bud
700
Year 1 Actual
392
Year 1 Forecast
654
Year 2 Estimate
686
Year 3 Estimate
695
Year 4 Estimate
702
Year 5 Estimate
702
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989704
Publication Date
20240424
Agency Number
989
Report Sort
989704
Agency Name
Prior Payable Adjustment
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
-794083
Year 1 Forecast
-400000
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942704
Publication Date
20240424
Agency Number
942
Report Sort
942704
Agency Name
Public Administrator - Bronx
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
628
Year 1 Executive Bud
769
Year 1 Actual
460
Year 1 Forecast
736
Year 2 Estimate
770
Year 3 Estimate
781
Year 4 Estimate
788
Year 5 Estimate
788