Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Lease Adjustment
Publication Date: 20240424 • Agency Number: 996 • Report Sort: 996704
Publication Date
20240424
Agency Number
996
Report Sort
996704
Agency Name
Lease Adjustment
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Year 3 Estimate
52242
Year 4 Estimate
106051
Year 5 Estimate
161475
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12705
Publication Date
20240424
Agency Number
012
Report Sort
12705
Agency Name
President,Borough of Brooklyn
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
5623
Year 1 Executive Bud
6069
Year 1 Actual
3260
Year 1 Forecast
5835
Year 2 Estimate
6269
Year 3 Estimate
6355
Year 4 Estimate
6358
Year 5 Estimate
6358
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905704
Publication Date
20240424
Agency Number
905
Report Sort
905704
Agency Name
District Attorney - Richmond
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
23194
Year 1 Executive Bud
21893
Year 1 Actual
17328
Year 1 Forecast
32504
Year 2 Estimate
25297
Year 3 Estimate
25900
Year 4 Estimate
25949
Year 5 Estimate
25974
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904704
Publication Date
20240424
Agency Number
904
Report Sort
904704
Agency Name
District Attorney - Queens
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
89354
Year 1 Executive Bud
88395
Year 1 Actual
65528
Year 1 Forecast
114041
Year 2 Estimate
103576
Year 3 Estimate
106147
Year 4 Estimate
106406
Year 5 Estimate
106521
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906704
Publication Date
20240424
Agency Number
906
Report Sort
906704
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
26549
Year 1 Executive Bud
26687
Year 1 Actual
16272
Year 1 Forecast
30699
Year 2 Estimate
31054
Year 3 Estimate
31695
Year 4 Estimate
31715
Year 5 Estimate
31723
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902704
Publication Date
20240424
Agency Number
902
Report Sort
902704
Agency Name
District Attorney - Bronx
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
106629
Year 1 Executive Bud
102549
Year 1 Actual
72916
Year 1 Forecast
123832
Year 2 Estimate
120924
Year 3 Estimate
123984
Year 4 Estimate
124224
Year 5 Estimate
124283
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901704
Publication Date
20240424
Agency Number
901
Report Sort
901704
Agency Name
District Attorney - N.Y.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
157107
Year 1 Executive Bud
154732
Year 1 Actual
116039
Year 1 Forecast
199781
Year 2 Estimate
172261
Year 3 Estimate
176646
Year 4 Estimate
177533
Year 5 Estimate
177717
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903704
Publication Date
20240424
Agency Number
903
Report Sort
903704
Agency Name
District Attorney - Kings
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
135527
Year 1 Executive Bud
133877
Year 1 Actual
110537
Year 1 Forecast
168196
Year 2 Estimate
148021
Year 3 Estimate
151380
Year 4 Estimate
151700
Year 5 Estimate
151865
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941704
Publication Date
20240424
Agency Number
941
Report Sort
941704
Agency Name
Public Administrator - N.Y.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
1184
Year 1 Executive Bud
1256
Year 1 Actual
638
Year 1 Forecast
1208
Year 2 Estimate
1302
Year 3 Estimate
1320
Year 4 Estimate
1328
Year 5 Estimate
1328
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858704
Publication Date
20240424
Agency Number
858
Report Sort
858704
Agency Name
D.O.I.T.T.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
897444
Year 1 Executive Bud
747967
Year 1 Actual
645220
Year 1 Forecast
987966
Year 2 Estimate
803700
Year 3 Estimate
667326
Year 4 Estimate
662444
Year 5 Estimate
662384
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856704
Publication Date
20240424
Agency Number
856
Report Sort
856704
Agency Name
Dept of Citywide Admin Srvces
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
1623651
Year 1 Executive Bud
1624527
Year 1 Actual
1749695
Year 1 Forecast
1910246
Year 2 Estimate
2086120
Year 3 Estimate
1600060
Year 4 Estimate
1589140
Year 5 Estimate
1587285
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860704
Publication Date
20240424
Agency Number
860
Report Sort
860704
Agency Name
Dept of Records & Info Serv.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
14234
Year 1 Executive Bud
15977
Year 1 Actual
11303
Year 1 Forecast
15247
Year 2 Estimate
14730
Year 3 Estimate
14857
Year 4 Estimate
14870
Year 5 Estimate
14870
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846704
Publication Date
20240424
Agency Number
846
Report Sort
846704
Agency Name
Dept of Parks and Recreation
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
614286
Year 1 Executive Bud
610360
Year 1 Actual
414844
Year 1 Forecast
608276
Year 2 Estimate
582882
Year 3 Estimate
591672
Year 4 Estimate
592521
Year 5 Estimate
592545
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841704
Publication Date
20240424
Agency Number
841
Report Sort
841704
Agency Name
Department of Transportation
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
1385386
Year 1 Executive Bud
1406728
Year 1 Actual
1138106
Year 1 Forecast
1449298
Year 2 Estimate
1446660
Year 3 Estimate
1438111
Year 4 Estimate
1423456
Year 5 Estimate
1410627
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850704
Publication Date
20240424
Agency Number
850
Report Sort
850704
Agency Name
Dept. of Design & Construction
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
228406
Year 1 Executive Bud
155466
Year 1 Actual
121888
Year 1 Forecast
186353
Year 2 Estimate
179012
Year 3 Estimate
159191
Year 4 Estimate
159345
Year 5 Estimate
159345
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866704
Publication Date
20240424
Agency Number
866
Report Sort
866704
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
67906
Year 1 Executive Bud
66682
Year 1 Actual
49853
Year 1 Forecast
67843
Year 2 Estimate
63213
Year 3 Estimate
68247
Year 4 Estimate
66842
Year 5 Estimate
66842
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942704
Publication Date
20240424
Agency Number
942
Report Sort
942704
Agency Name
Public Administrator - Bronx
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
628
Year 1 Executive Bud
769
Year 1 Actual
460
Year 1 Forecast
736
Year 2 Estimate
770
Year 3 Estimate
781
Year 4 Estimate
788
Year 5 Estimate
788
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13705
Publication Date
20240424
Agency Number
013
Report Sort
13705
Agency Name
President,Borough of Queens
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
5423
Year 1 Executive Bud
4536
Year 1 Actual
3414
Year 1 Forecast
5515
Year 2 Estimate
4913
Year 3 Estimate
5065
Year 4 Estimate
5069
Year 5 Estimate
5069
Districting Commission
Publication Date: 20240424 • Agency Number: 138 • Report Sort: 138705
Publication Date
20240424
Agency Number
138
Report Sort
138705
Agency Name
Districting Commission
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2024
Prior Year Actual
771
Year 1 Actual
17
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846706
Publication Date
20240424
Agency Number
846
Report Sort
846706
Agency Name
Dept of Parks and Recreation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
3090
Year 1 Executive Bud
3362
Year 1 Actual
1658
Year 1 Forecast
6388
Year 2 Estimate
3556
Year 3 Estimate
3539
Year 4 Estimate
3506
Year 5 Estimate
3457
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136708
Publication Date
20240424
Agency Number
136
Report Sort
136708
Agency Name
Landmarks Preservation Comm.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
5870
Year 1 Forecast
6220
Year 2 Estimate
6519
Year 3 Estimate
6703
Year 4 Estimate
6707
Year 5 Estimate
6707
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810704
Publication Date
20240424
Agency Number
810
Report Sort
810704
Agency Name
Department of Buildings
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
192134
Year 1 Executive Bud
217091
Year 1 Actual
124335
Year 1 Forecast
193774
Year 2 Estimate
210771
Year 3 Estimate
190777
Year 4 Estimate
187738
Year 5 Estimate
187738
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806704
Publication Date
20240424
Agency Number
806
Report Sort
806704
Agency Name
Housing Preservation & Dev.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
1324080
Year 1 Executive Bud
1355352
Year 1 Actual
1259251
Year 1 Forecast
1954906
Year 2 Estimate
1841642
Year 3 Estimate
1296615
Year 4 Estimate
1306892
Year 5 Estimate
1309961
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816704
Publication Date
20240424
Agency Number
816
Report Sort
816704
Agency Name
Dept Health & Mental Hygiene
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
2335488
Year 1 Executive Bud
2111584
Year 1 Actual
1881143
Year 1 Forecast
2700248
Year 2 Estimate
2153017
Year 3 Estimate
2085834
Year 4 Estimate
2089984
Year 5 Estimate
2081246
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781704
Publication Date
20240424
Agency Number
781
Report Sort
781704
Agency Name
Department of Probation
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
115333
Year 1 Executive Bud
117384
Year 1 Actual
79442
Year 1 Forecast
119273
Year 2 Estimate
110595
Year 3 Estimate
107051
Year 4 Estimate
107427
Year 5 Estimate
107848
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499704
Publication Date
20240424
Agency Number
499
Report Sort
499704
Agency Name
Community Boards (All)
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
18003
Year 1 Executive Bud
20529
Year 1 Actual
12078
Year 1 Forecast
22051
Year 2 Estimate
21675
Year 3 Estimate
21630
Year 4 Estimate
21630
Year 5 Estimate
21630
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801704
Publication Date
20240424
Agency Number
801
Report Sort
801704
Agency Name
Dept. Small Business Services
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
364136
Year 1 Executive Bud
197449
Year 1 Actual
175947
Year 1 Forecast
329352
Year 2 Estimate
209476
Year 3 Estimate
152146
Year 4 Estimate
148625
Year 5 Estimate
149768
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819704
Publication Date
20240424
Agency Number
819
Report Sort
819704
Agency Name
Health and Hospitals Corp.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
1921782
Year 1 Executive Bud
1814572
Year 1 Actual
1347198
Year 1 Forecast
3169297
Year 2 Estimate
3045574
Year 3 Estimate
1461179
Year 4 Estimate
1521825
Year 5 Estimate
1567285
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260704
Publication Date
20240424
Agency Number
260
Report Sort
260704
Agency Name
Youth & Community Development
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
1126488
Year 1 Executive Bud
1151393
Year 1 Actual
1067576
Year 1 Forecast
1337567
Year 2 Estimate
1179924
Year 3 Estimate
1188680
Year 4 Estimate
1220012
Year 5 Estimate
1231643
Commission on Human Rights
Publication Date: 20240424 • Agency Number: 226 • Report Sort: 226704
Publication Date
20240424
Agency Number
226
Report Sort
226704
Agency Name
Commission on Human Rights
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
11130
Year 1 Executive Bud
14057
Year 1 Actual
7810
Year 1 Forecast
12852
Year 2 Estimate
14114
Year 3 Estimate
14399
Year 4 Estimate
13711
Year 5 Estimate
13711
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312704
Publication Date
20240424
Agency Number
312
Report Sort
312704
Agency Name
Conflicts of Interest Board
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
2609
Year 1 Executive Bud
2496
Year 1 Actual
1737
Year 1 Forecast
2809
Year 2 Estimate
2678
Year 3 Estimate
2757
Year 4 Estimate
2758
Year 5 Estimate
2758
Office of Racial Equity
Publication Date: 20240424 • Agency Number: 213 • Report Sort: 213704
Publication Date
20240424
Agency Number
213
Report Sort
213704
Agency Name
Office of Racial Equity
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Year 1 Executive Bud
3063
Year 1 Actual
522
Year 1 Forecast
2804
Year 2 Estimate
5603
Year 3 Estimate
5627
Year 4 Estimate
5627
Year 5 Estimate
5627
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156704
Publication Date
20240424
Agency Number
156
Report Sort
156704
Agency Name
Taxi & Limousine Commission
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
160577
Year 1 Executive Bud
55972
Year 1 Actual
38328
Year 1 Forecast
61212
Year 2 Estimate
60305
Year 3 Estimate
58022
Year 4 Estimate
57810
Year 5 Estimate
57810
Commission on Racial Equity
Publication Date: 20240424 • Agency Number: 215 • Report Sort: 215704
Publication Date
20240424
Agency Number
215
Report Sort
215704
Agency Name
Commission on Racial Equity
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Year 1 Executive Bud
1300
Year 1 Actual
75
Year 1 Forecast
873
Year 2 Estimate
1639
Year 3 Estimate
1646
Year 4 Estimate
1646
Year 5 Estimate
1646
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313704
Publication Date
20240424
Agency Number
313
Report Sort
313704
Agency Name
Office of Collective Barg.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
2385
Year 1 Executive Bud
2426
Year 1 Actual
1637
Year 1 Forecast
2703
Year 2 Estimate
2753
Year 3 Estimate
2825
Year 4 Estimate
2825
Year 5 Estimate
2825
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820704
Publication Date
20240424
Agency Number
820
Report Sort
820704
Agency Name
Office Admin Trials & Hearings
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
55775
Year 1 Executive Bud
65274
Year 1 Actual
42975
Year 1 Forecast
67102
Year 2 Estimate
69185
Year 3 Estimate
71404
Year 4 Estimate
71651
Year 5 Estimate
71685
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133704
Publication Date
20240424
Agency Number
133
Report Sort
133704
Agency Name
Equal Employment Practices Com
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
1267
Year 1 Executive Bud
1272
Year 1 Actual
685
Year 1 Forecast
1259
Year 2 Estimate
1285
Year 3 Estimate
1321
Year 4 Estimate
1323
Year 5 Estimate
1323
Independent Budget Office
Publication Date: 20240424 • Agency Number: 132 • Report Sort: 132704
Publication Date
20240424
Agency Number
132
Report Sort
132704
Agency Name
Independent Budget Office
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
5203
Year 1 Executive Bud
6765
Year 1 Actual
3955
Year 1 Forecast
7780
Year 2 Estimate
7795
Year 3 Estimate
7867
Year 4 Estimate
7512
Year 5 Estimate
7512
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134704
Publication Date
20240424
Agency Number
134
Report Sort
134704
Agency Name
Civil Service Commission
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
987
Year 1 Executive Bud
1077
Year 1 Actual
677
Year 1 Forecast
1153
Year 2 Estimate
1134
Year 3 Estimate
1163
Year 4 Estimate
1163
Year 5 Estimate
1163
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128704
Publication Date
20240424
Agency Number
128
Report Sort
128704
Agency Name
Office of Criminal Justice
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Year 1 Actual
3048
Year 1 Forecast
17742
Year 2 Estimate
726080
Year 3 Estimate
703823
Year 4 Estimate
713723
Year 5 Estimate
713723
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127704
Publication Date
20240424
Agency Number
127
Report Sort
127704
Agency Name
Financial Info. Serv. Agency
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
118966
Year 1 Executive Bud
116290
Year 1 Actual
95952
Year 1 Forecast
124174
Year 2 Estimate
115915
Year 3 Estimate
116579
Year 4 Estimate
116599
Year 5 Estimate
116524
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131704
Publication Date
20240424
Agency Number
131
Report Sort
131704
Agency Name
Office of Payroll Admin.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
16093
Year 1 Executive Bud
15385
Year 1 Actual
10937
Year 1 Forecast
16979
Year 2 Estimate
15438
Year 3 Estimate
15972
Year 4 Estimate
16076
Year 5 Estimate
16151
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136704
Publication Date
20240424
Agency Number
136
Report Sort
136704
Agency Name
Landmarks Preservation Comm.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
7204
Year 1 Executive Bud
7576
Year 1 Actual
5202
Year 1 Forecast
8666
Year 2 Estimate
7934
Year 3 Estimate
8046
Year 4 Estimate
8050
Year 5 Estimate
8050
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103704
Publication Date
20240424
Agency Number
103
Report Sort
103704
Agency Name
City Clerk
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
5940
Year 1 Executive Bud
5339
Year 1 Actual
3616
Year 1 Forecast
5962
Year 2 Estimate
5574
Year 3 Estimate
5731
Year 4 Estimate
5748
Year 5 Estimate
5748
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102704
Publication Date
20240424
Agency Number
102
Report Sort
102704
Agency Name
City Council
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
84764
Year 1 Executive Bud
100000
Year 1 Actual
62375
Year 1 Forecast
105102
Year 2 Estimate
105589
Year 3 Estimate
91866
Year 4 Estimate
91866
Year 5 Estimate
91866
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125704
Publication Date
20240424
Agency Number
125
Report Sort
125704
Agency Name
Department for the Aging
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
494741
Year 1 Executive Bud
469026
Year 1 Actual
396037
Year 1 Forecast
508536
Year 2 Estimate
493977
Year 3 Estimate
421115
Year 4 Estimate
415235
Year 5 Estimate
415092
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99704
Publication Date
20240424
Agency Number
099
Report Sort
99704
Agency Name
Debt Service
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
7117958
Year 1 Executive Bud
4780401
Year 1 Actual
1071090
Year 1 Forecast
6428716
Year 2 Estimate
4300960
Year 3 Estimate
8938464
Year 4 Estimate
9616608
Year 5 Estimate
10441384
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98704
Publication Date
20240424
Agency Number
098
Report Sort
98704
Agency Name
Miscellaneous
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
15336938
Year 1 Executive Bud
16039978
Year 1 Actual
6532257
Year 1 Forecast
13987003
Year 2 Estimate
14514023
Year 3 Estimate
14960770
Year 4 Estimate
15929294
Year 5 Estimate
17291340
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101704
Publication Date
20240424
Agency Number
101
Report Sort
101704
Agency Name
Public Advocate
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
5083
Year 1 Executive Bud
4939
Year 1 Actual
3353
Year 1 Forecast
5292
Year 2 Estimate
5286
Year 3 Estimate
5366
Year 4 Estimate
5366
Year 5 Estimate
5366
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126704
Publication Date
20240424
Agency Number
126
Report Sort
126704
Agency Name
Department of Cultural Affairs
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2024
Prior Year Actual
245009
Year 1 Executive Bud
157647
Year 1 Actual
148594
Year 1 Forecast
222807
Year 2 Estimate
152022
Year 3 Estimate
153261
Year 4 Estimate
153348
Year 5 Estimate
153367