Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30708
Publication Date
20260512
Agency Number
030
Report Sort
30708
Agency Name
Department of City Planning
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
20469
Year 1 Forecast
20631
Year 2 Estimate
25918
Year 3 Estimate
26019
Year 4 Estimate
25518
Year 5 Estimate
25354
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30711
Publication Date
20260512
Agency Number
030
Report Sort
30711
Agency Name
Department of City Planning
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Executive Bud
147
Year 1 Forecast
180
Year 2 Estimate
407
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30714
Publication Date
20260512
Agency Number
030
Report Sort
30714
Agency Name
Department of City Planning
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
1012
Year 1 Forecast
1787
Year 2 Estimate
1012
Year 3 Estimate
1012
Year 4 Estimate
1012
Year 5 Estimate
1012
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30718
Publication Date
20260512
Agency Number
030
Report Sort
30718
Agency Name
Department of City Planning
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
16576
Year 1 Executive Bud
17749
Year 1 Actual
14226
Year 1 Forecast
17583
Year 2 Estimate
16991
Year 3 Estimate
14440
Year 4 Estimate
13799
Year 5 Estimate
13728
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30725
Publication Date
20260512
Agency Number
030
Report Sort
30725
Agency Name
Department of City Planning
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
3755
Year 1 Forecast
3555
Year 2 Estimate
959
Year 3 Estimate
584
Year 4 Estimate
584
Year 5 Estimate
584
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30726
Publication Date
20260512
Agency Number
030
Report Sort
30726
Agency Name
Department of City Planning
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
31
Year 1 Forecast
227
Year 2 Estimate
31
Year 3 Estimate
31
Year 4 Estimate
31
Year 5 Estimate
31
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30728
Publication Date
20260512
Agency Number
030
Report Sort
30728
Agency Name
Department of City Planning
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
49141
Year 1 Executive Bud
53445
Year 1 Actual
36184
Year 1 Forecast
54450
Year 2 Estimate
58585
Year 3 Estimate
55669
Year 4 Estimate
54290
Year 5 Estimate
54055
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30729
Publication Date
20260512
Agency Number
030
Report Sort
30729
Agency Name
Department of City Planning
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
34432
Year 1 Forecast
33030
Year 2 Estimate
41919
Year 3 Estimate
39844
Year 4 Estimate
38702
Year 5 Estimate
38467
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30736
Publication Date
20260512
Agency Number
030
Report Sort
30736
Agency Name
Department of City Planning
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
1402
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32704
Publication Date
20260512
Agency Number
032
Report Sort
32704
Agency Name
Department of Investigation
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
57731
Year 1 Executive Bud
55874
Year 1 Actual
49476
Year 1 Forecast
65597
Year 2 Estimate
53720
Year 3 Estimate
50684
Year 4 Estimate
50124
Year 5 Estimate
50124
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32706
Publication Date
20260512
Agency Number
032
Report Sort
32706
Agency Name
Department of Investigation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2026
Year 1 Executive Bud
137
Year 1 Forecast
137
Year 2 Estimate
137
Year 3 Estimate
137
Year 4 Estimate
137
Year 5 Estimate
137
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32707
Publication Date
20260512
Agency Number
032
Report Sort
32707
Agency Name
Department of Investigation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
27632
Year 1 Executive Bud
30432
Year 1 Actual
18964
Year 1 Forecast
31176
Year 2 Estimate
29321
Year 3 Estimate
29321
Year 4 Estimate
28786
Year 5 Estimate
28786
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32711
Publication Date
20260512
Agency Number
032
Report Sort
32711
Agency Name
Department of Investigation
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
119
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32715
Publication Date
20260512
Agency Number
032
Report Sort
32715
Agency Name
Department of Investigation
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
3410
Year 1 Forecast
5119
Year 2 Estimate
3410
Year 3 Estimate
3410
Year 4 Estimate
3410
Year 5 Estimate
3410
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32719
Publication Date
20260512
Agency Number
032
Report Sort
32719
Agency Name
Department of Investigation
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
30099
Year 1 Executive Bud
25442
Year 1 Actual
30512
Year 1 Forecast
34421
Year 2 Estimate
24399
Year 3 Estimate
21363
Year 4 Estimate
21338
Year 5 Estimate
21338
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32720
Publication Date
20260512
Agency Number
032
Report Sort
32720
Agency Name
Department of Investigation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
20090
Year 1 Forecast
20708
Year 2 Estimate
18963
Year 3 Estimate
18963
Year 4 Estimate
18938
Year 5 Estimate
18938
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32728
Publication Date
20260512
Agency Number
032
Report Sort
32728
Agency Name
Department of Investigation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
57731
Year 1 Executive Bud
55874
Year 1 Actual
49476
Year 1 Forecast
65597
Year 2 Estimate
53720
Year 3 Estimate
50684
Year 4 Estimate
50124
Year 5 Estimate
50124
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32729
Publication Date
20260512
Agency Number
032
Report Sort
32729
Agency Name
Department of Investigation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
46516
Year 1 Forecast
46050
Year 2 Estimate
44278
Year 3 Estimate
44278
Year 4 Estimate
43718
Year 5 Estimate
43718
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32732
Publication Date
20260512
Agency Number
032
Report Sort
32732
Agency Name
Department of Investigation
Line Number
732
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
219
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32735
Publication Date
20260512
Agency Number
032
Report Sort
32735
Agency Name
Department of Investigation
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
3036
Year 1 Forecast
11029
Year 2 Estimate
3036
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35718
Publication Date
20260512
Agency Number
035
Report Sort
35718
Agency Name
NY Public Library - Research
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
35836
Year 1 Executive Bud
35699
Year 1 Actual
34957
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35719
Publication Date
20260512
Agency Number
035
Report Sort
35719
Agency Name
NY Public Library - Research
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
35836
Year 1 Executive Bud
35699
Year 1 Actual
34957
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35728
Publication Date
20260512
Agency Number
035
Report Sort
35728
Agency Name
NY Public Library - Research
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
35836
Year 1 Executive Bud
35699
Year 1 Actual
34957
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35729
Publication Date
20260512
Agency Number
035
Report Sort
35729
Agency Name
NY Public Library - Research
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
35699
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
D.O.I.T.T.
Publication Date: 20260512 • Agency Number: 858 • Report Sort: 858710
Publication Date
20260512
Agency Number
858
Report Sort
858710
Agency Name
D.O.I.T.T.
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2026
Year 1 Executive Bud
2319
Year 1 Forecast
2319
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37720
Publication Date
20260512
Agency Number
037
Report Sort
37720
Agency Name
New York Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
181164
Year 1 Forecast
190894
Year 2 Estimate
191998
Year 3 Estimate
192074
Year 4 Estimate
192074
Year 5 Estimate
192074
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37727
Publication Date
20260512
Agency Number
037
Report Sort
37727
Agency Name
New York Public Library
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
2416
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37728
Publication Date
20260512
Agency Number
037
Report Sort
37728
Agency Name
New York Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
185734
Year 1 Executive Bud
181164
Year 1 Actual
185391
Year 1 Forecast
193593
Year 2 Estimate
191998
Year 3 Estimate
192074
Year 4 Estimate
192074
Year 5 Estimate
192074
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37736
Publication Date
20260512
Agency Number
037
Report Sort
37736
Agency Name
New York Public Library
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
2416
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38704
Publication Date
20260512
Agency Number
038
Report Sort
38704
Agency Name
Brooklyn Public Library
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
141442
Year 1 Executive Bud
137961
Year 1 Actual
94527
Year 1 Forecast
147982
Year 2 Estimate
145869
Year 3 Estimate
146134
Year 4 Estimate
146134
Year 5 Estimate
146134
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38719
Publication Date
20260512
Agency Number
038
Report Sort
38719
Agency Name
Brooklyn Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
141442
Year 1 Executive Bud
137961
Year 1 Actual
94527
Year 1 Forecast
147982
Year 2 Estimate
145869
Year 3 Estimate
146134
Year 4 Estimate
146134
Year 5 Estimate
146134
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38720
Publication Date
20260512
Agency Number
038
Report Sort
38720
Agency Name
Brooklyn Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
137928
Year 1 Forecast
145280
Year 2 Estimate
145836
Year 3 Estimate
146101
Year 4 Estimate
146101
Year 5 Estimate
146101
Queens Borough Public Library
Publication Date: 20260512 • Agency Number: 039 • Report Sort: 39718
Publication Date
20260512
Agency Number
039
Report Sort
39718
Agency Name
Queens Borough Public Library
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
144558
Year 1 Executive Bud
141936
Year 1 Actual
97365
Year 1 Forecast
151490
Year 2 Estimate
150372
Year 3 Estimate
150445
Year 4 Estimate
150445
Year 5 Estimate
150445
Queens Borough Public Library
Publication Date: 20260512 • Agency Number: 039 • Report Sort: 39719
Publication Date
20260512
Agency Number
039
Report Sort
39719
Agency Name
Queens Borough Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
144558
Year 1 Executive Bud
141936
Year 1 Actual
97365
Year 1 Forecast
151490
Year 2 Estimate
150372
Year 3 Estimate
150445
Year 4 Estimate
150445
Year 5 Estimate
150445
Queens Borough Public Library
Publication Date: 20260512 • Agency Number: 039 • Report Sort: 39727
Publication Date
20260512
Agency Number
039
Report Sort
39727
Agency Name
Queens Borough Public Library
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
1048
Queens Borough Public Library
Publication Date: 20260512 • Agency Number: 039 • Report Sort: 39728
Publication Date
20260512
Agency Number
039
Report Sort
39728
Agency Name
Queens Borough Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
144558
Year 1 Executive Bud
141936
Year 1 Actual
97365
Year 1 Forecast
151490
Year 2 Estimate
150372
Year 3 Estimate
150445
Year 4 Estimate
150445
Year 5 Estimate
150445
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40704
Publication Date
20260512
Agency Number
040
Report Sort
40704
Agency Name
Department of Education
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
34672331
Year 1 Executive Bud
34358978
Year 1 Actual
23461293
Year 1 Forecast
37629616
Year 2 Estimate
37924038
Year 3 Estimate
39233943
Year 4 Estimate
39601582
Year 5 Estimate
40170301
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40705
Publication Date
20260512
Agency Number
040
Report Sort
40705
Agency Name
Department of Education
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2026
Prior Year Actual
14819048
Year 1 Executive Bud
15259899
Year 1 Actual
8319233
Year 1 Forecast
15564608
Year 2 Estimate
16282677
Year 3 Estimate
16517175
Year 4 Estimate
17054327
Year 5 Estimate
17291116
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40707
Publication Date
20260512
Agency Number
040
Report Sort
40707
Agency Name
Department of Education
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
19698290
Year 1 Executive Bud
20203651
Year 1 Actual
10827014
Year 1 Forecast
20894781
Year 2 Estimate
21920659
Year 3 Estimate
22325634
Year 4 Estimate
22941559
Year 5 Estimate
23259686
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40708
Publication Date
20260512
Agency Number
040
Report Sort
40708
Agency Name
Department of Education
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
11146680
Year 1 Forecast
11806202
Year 2 Estimate
12256022
Year 3 Estimate
12659390
Year 4 Estimate
13275023
Year 5 Estimate
13593150
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40714
Publication Date
20260512
Agency Number
040
Report Sort
40714
Agency Name
Department of Education
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
1063204
Year 1 Forecast
1069524
Year 2 Estimate
1069524
Year 3 Estimate
1069524
Year 4 Estimate
1069524
Year 5 Estimate
1069524
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40715
Publication Date
20260512
Agency Number
040
Report Sort
40715
Agency Name
Department of Education
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
244
Year 1 Forecast
4476
Year 2 Estimate
1570
Year 3 Estimate
1571
Year 4 Estimate
249
Year 5 Estimate
249
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40719
Publication Date
20260512
Agency Number
040
Report Sort
40719
Agency Name
Department of Education
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
14974041
Year 1 Executive Bud
14155327
Year 1 Actual
12634279
Year 1 Forecast
16734835
Year 2 Estimate
16003379
Year 3 Estimate
16908309
Year 4 Estimate
16660023
Year 5 Estimate
16910615
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40720
Publication Date
20260512
Agency Number
040
Report Sort
40720
Agency Name
Department of Education
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
7129910
Year 1 Forecast
8891852
Year 2 Estimate
8449365
Year 3 Estimate
9026002
Year 4 Estimate
9204329
Year 5 Estimate
9454921
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40725
Publication Date
20260512
Agency Number
040
Report Sort
40725
Agency Name
Department of Education
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
2963
Year 1 Forecast
2963
Year 2 Estimate
3011
Year 3 Estimate
2963
Year 4 Estimate
2963
Year 5 Estimate
2963
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40726
Publication Date
20260512
Agency Number
040
Report Sort
40726
Agency Name
Department of Education
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
1026812
Year 1 Forecast
1255512
Year 2 Estimate
956085
Year 3 Estimate
956085
Year 4 Estimate
956085
Year 5 Estimate
956085
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40728
Publication Date
20260512
Agency Number
040
Report Sort
40728
Agency Name
Department of Education
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
34672331
Year 1 Executive Bud
34358978
Year 1 Actual
23461293
Year 1 Forecast
37629616
Year 2 Estimate
37924038
Year 3 Estimate
39233943
Year 4 Estimate
39601582
Year 5 Estimate
40170301
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40729
Publication Date
20260512
Agency Number
040
Report Sort
40729
Agency Name
Department of Education
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
18276590
Year 1 Forecast
20698054
Year 2 Estimate
20705387
Year 3 Estimate
21685392
Year 4 Estimate
22479352
Year 5 Estimate
23048071
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40736
Publication Date
20260512
Agency Number
040
Report Sort
40736
Agency Name
Department of Education
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
7704
Year 1 Forecast
114562
Year 2 Estimate
31030
Year 3 Estimate
9031
Year 4 Estimate
7709
Year 5 Estimate
7709
Admin. for Children Services
Publication Date: 20260512 • Agency Number: 068 • Report Sort: 68708
Publication Date
20260512
Agency Number
068
Report Sort
68708
Agency Name
Admin. for Children Services
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
160298
Year 1 Forecast
128576
Year 2 Estimate
143835
Year 3 Estimate
152837
Year 4 Estimate
152837
Year 5 Estimate
152837