Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260734
Publication Date
20230426
Agency Number
260
Report Sort
260734
Agency Name
Youth & Community Development
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
7151
Year 1 Forecast
7526
Year 2 Estimate
7151
Year 3 Estimate
7151
Year 4 Estimate
7151
Year 5 Estimate
7151
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781732
Publication Date
20230426
Agency Number
781
Report Sort
781732
Agency Name
Department of Probation
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
14605
Year 1 Forecast
15128
Year 2 Estimate
14890
Year 3 Estimate
14605
Year 4 Estimate
14605
Year 5 Estimate
14605
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826735
Publication Date
20230426
Agency Number
826
Report Sort
826735
Agency Name
Dept of Environmental Prot.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
4611
Year 1 Forecast
16106
Year 2 Estimate
276
Year 3 Estimate
318
Year 4 Estimate
361
Year 5 Estimate
361
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827732
Publication Date
20230426
Agency Number
827
Report Sort
827732
Agency Name
Department of Sanitation
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
509
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801732
Publication Date
20230426
Agency Number
801
Report Sort
801732
Agency Name
Dept. Small Business Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
1571
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866732
Publication Date
20230426
Agency Number
866
Report Sort
866732
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1931
Year 1 Forecast
2162
Year 2 Estimate
1931
Year 3 Estimate
1931
Year 4 Estimate
1931
Year 5 Estimate
1931
Citywide Pension Contributions
Publication Date: 20230426 • Agency Number: 095 • Report Sort: 95732
Publication Date
20230426
Agency Number
095
Report Sort
95732
Agency Name
Citywide Pension Contributions
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
32025
Year 1 Forecast
32025
Year 2 Estimate
32025
Year 3 Estimate
32025
Year 4 Estimate
32025
Year 5 Estimate
32025
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98732
Publication Date
20230426
Agency Number
098
Report Sort
98732
Agency Name
Miscellaneous
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1410414
Year 1 Forecast
1472589
Year 2 Estimate
1385747
Year 3 Estimate
1444030
Year 4 Estimate
1504997
Year 5 Estimate
1568326
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72732
Publication Date
20230426
Agency Number
072
Report Sort
72732
Agency Name
Department of Correction
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1109
Year 1 Forecast
1149
Year 2 Estimate
1109
Year 3 Estimate
1109
Year 4 Estimate
1109
Year 5 Estimate
1109
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69732
Publication Date
20230426
Agency Number
069
Report Sort
69732
Agency Name
Department of Social Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
770079
Year 1 Forecast
882526
Year 2 Estimate
757235
Year 3 Estimate
758221
Year 4 Estimate
758795
Year 5 Estimate
758795
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71732
Publication Date
20230426
Agency Number
071
Report Sort
71732
Agency Name
Dept. of Homeless Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
175762
Year 1 Forecast
627264
Year 2 Estimate
733524
Year 3 Estimate
461524
Year 4 Estimate
171524
Year 5 Estimate
171524
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68732
Publication Date
20230426
Agency Number
068
Report Sort
68732
Agency Name
Admin. for Children Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
757874
Year 1 Forecast
1055294
Year 2 Estimate
780863
Year 3 Estimate
791189
Year 4 Estimate
784017
Year 5 Estimate
783807
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99732
Publication Date
20230426
Agency Number
099
Report Sort
99732
Agency Name
Debt Service
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
12225
Year 1 Forecast
12225
Year 2 Estimate
4952
Year 3 Estimate
4808
Year 4 Estimate
4657
Year 5 Estimate
4499
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56732
Publication Date
20230426
Agency Number
056
Report Sort
56732
Agency Name
Police Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
732
Year 1 Forecast
94136
Year 2 Estimate
732
Year 3 Estimate
732
Year 4 Estimate
732
Year 5 Estimate
732
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57732
Publication Date
20230426
Agency Number
057
Report Sort
57732
Agency Name
Fire Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1750
Year 1 Forecast
27430
Year 2 Estimate
1835
Year 3 Estimate
1835
Year 4 Estimate
1835
Year 5 Estimate
1835
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42732
Publication Date
20230426
Agency Number
042
Report Sort
42732
Agency Name
City University
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
276110
Year 1 Forecast
276110
Year 2 Estimate
276110
Year 3 Estimate
276110
Year 4 Estimate
276110
Year 5 Estimate
276110
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30732
Publication Date
20230426
Agency Number
030
Report Sort
30732
Agency Name
Department of City Planning
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
307
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32732
Publication Date
20230426
Agency Number
032
Report Sort
32732
Agency Name
Department of Investigation
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
113
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63732
Publication Date
20230426
Agency Number
063
Report Sort
63732
Agency Name
Dept. of Veterans' Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
327
Year 1 Forecast
327
Year 2 Estimate
327
Year 3 Estimate
327
Year 4 Estimate
327
Year 5 Estimate
327
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40732
Publication Date
20230426
Agency Number
040
Report Sort
40732
Agency Name
Department of Education
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
12487681
Year 1 Forecast
12610224
Year 2 Estimate
12703295
Year 3 Estimate
12895343
Year 4 Estimate
12895343
Year 5 Estimate
12895343
City Council
Publication Date: 20230426 • Agency Number: 102 • Report Sort: 102732
Publication Date
20230426
Agency Number
102
Report Sort
102732
Agency Name
City Council
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
27
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2732
Publication Date
20230426
Agency Number
002
Report Sort
2732
Agency Name
Mayoralty
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
293
Year 1 Forecast
2361
Year 2 Estimate
2310
Year 3 Estimate
293
Year 4 Estimate
293
Year 5 Estimate
293
Board of Elections
Publication Date: 20230426 • Agency Number: 003 • Report Sort: 3732
Publication Date
20230426
Agency Number
003
Report Sort
3732
Agency Name
Board of Elections
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
9736
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858731
Publication Date
20230426
Agency Number
858
Report Sort
858731
Agency Name
D.O.I.T.T.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
2053
Year 1 Forecast
2136
Year 2 Estimate
2192
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850731
Publication Date
20230426
Agency Number
850
Report Sort
850731
Agency Name
Dept. of Design & Construction
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
136474
Year 1 Forecast
122610
Year 2 Estimate
131054
Year 3 Estimate
132991
Year 4 Estimate
134888
Year 5 Estimate
134888
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856731
Publication Date
20230426
Agency Number
856
Report Sort
856731
Agency Name
Dept of Citywide Admin Srvces
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
1416
Year 1 Forecast
1503
Year 2 Estimate
1511
Year 3 Estimate
1544
Year 4 Estimate
1577
Year 5 Estimate
1577
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846731
Publication Date
20230426
Agency Number
846
Report Sort
846731
Agency Name
Dept of Parks and Recreation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
55060
Year 1 Forecast
53625
Year 2 Estimate
54599
Year 3 Estimate
55778
Year 4 Estimate
56953
Year 5 Estimate
56953
President,Borough of Brooklyn
Publication Date: 20230426 • Agency Number: 012 • Report Sort: 12732
Publication Date
20230426
Agency Number
012
Report Sort
12732
Agency Name
President,Borough of Brooklyn
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
276
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826731
Publication Date
20230426
Agency Number
826
Report Sort
826731
Agency Name
Dept of Environmental Prot.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
67773
Year 1 Forecast
58013
Year 2 Estimate
61637
Year 3 Estimate
62520
Year 4 Estimate
63400
Year 5 Estimate
63400
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827731
Publication Date
20230426
Agency Number
827
Report Sort
827731
Agency Name
Department of Sanitation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
5735
Year 1 Forecast
6017
Year 2 Estimate
6019
Year 3 Estimate
6117
Year 4 Estimate
6215
Year 5 Estimate
6215
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806731
Publication Date
20230426
Agency Number
806
Report Sort
806731
Agency Name
Housing Preservation & Dev.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
24615
Year 1 Forecast
26241
Year 2 Estimate
24751
Year 3 Estimate
25243
Year 4 Estimate
25734
Year 5 Estimate
25734
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57731
Publication Date
20230426
Agency Number
057
Report Sort
57731
Agency Name
Fire Department
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
567
Year 1 Forecast
567
Year 2 Estimate
567
Year 3 Estimate
567
Year 4 Estimate
567
Year 5 Estimate
567
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98731
Publication Date
20230426
Agency Number
098
Report Sort
98731
Agency Name
Miscellaneous
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
134379
Year 1 Forecast
106516
Year 2 Estimate
117200
Year 3 Estimate
117482
Year 4 Estimate
117763
Year 5 Estimate
117763
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125732
Publication Date
20230426
Agency Number
125
Report Sort
125732
Agency Name
Department for the Aging
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
44401
Year 1 Forecast
44545
Year 2 Estimate
44401
Year 3 Estimate
44401
Year 4 Estimate
44401
Year 5 Estimate
44401
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841731
Publication Date
20230426
Agency Number
841
Report Sort
841731
Agency Name
Department of Transportation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
275344
Year 1 Forecast
295022
Year 2 Estimate
287644
Year 3 Estimate
289909
Year 4 Estimate
291498
Year 5 Estimate
291530
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126731
Publication Date
20230426
Agency Number
126
Report Sort
126731
Agency Name
Department of Cultural Affairs
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
288
Year 1 Forecast
295
Year 2 Estimate
295
Year 3 Estimate
298
Year 4 Estimate
300
Year 5 Estimate
300
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25732
Publication Date
20230426
Agency Number
025
Report Sort
25732
Agency Name
Law Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
137
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903730
Publication Date
20230426
Agency Number
903
Report Sort
903730
Agency Name
District Attorney - Kings
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
1
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905730
Publication Date
20230426
Agency Number
905
Report Sort
905730
Agency Name
District Attorney - Richmond
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
194
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901730
Publication Date
20230426
Agency Number
901
Report Sort
901730
Agency Name
District Attorney - N.Y.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
4
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860730
Publication Date
20230426
Agency Number
860
Report Sort
860730
Agency Name
Dept of Records & Info Serv.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
20
Year 1 Forecast
94
Year 2 Estimate
20
Year 3 Estimate
20
Year 4 Estimate
20
Year 5 Estimate
20
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866730
Publication Date
20230426
Agency Number
866
Report Sort
866730
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
69
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858730
Publication Date
20230426
Agency Number
858
Report Sort
858730
Agency Name
D.O.I.T.T.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
6650
Year 1 Forecast
20509
Year 2 Estimate
2650
Year 3 Estimate
2650
Year 4 Estimate
2650
Year 5 Estimate
2650
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2731
Publication Date
20230426
Agency Number
002
Report Sort
2731
Agency Name
Mayoralty
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
14469
Year 1 Forecast
15120
Year 2 Estimate
14381
Year 3 Estimate
14387
Year 4 Estimate
14394
Year 5 Estimate
14394
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846730
Publication Date
20230426
Agency Number
846
Report Sort
846730
Agency Name
Dept of Parks and Recreation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
3324
Year 1 Forecast
14960
Year 2 Estimate
8460
Year 3 Estimate
3584
Year 4 Estimate
3584
Year 5 Estimate
3584
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850730
Publication Date
20230426
Agency Number
850
Report Sort
850730
Agency Name
Dept. of Design & Construction
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
307
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841730
Publication Date
20230426
Agency Number
841
Report Sort
841730
Agency Name
Department of Transportation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
2717
Year 1 Forecast
3336
Year 2 Estimate
1717
Year 3 Estimate
1717
Year 4 Estimate
1717
Year 5 Estimate
1717
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819730
Publication Date
20230426
Agency Number
819
Report Sort
819730
Agency Name
Health and Hospitals Corp.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
14600
Year 2 Estimate
14600
Year 3 Estimate
14600
Year 4 Estimate
14600
Year 5 Estimate
14600
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826730
Publication Date
20230426
Agency Number
826
Report Sort
826730
Agency Name
Dept of Environmental Prot.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
16581
Year 2 Estimate
750
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856730
Publication Date
20230426
Agency Number
856
Report Sort
856730
Agency Name
Dept of Citywide Admin Srvces
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
97623
Year 1 Forecast
127348
Year 2 Estimate
112195
Year 3 Estimate
112198
Year 4 Estimate
112201
Year 5 Estimate
112201