Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806730
Publication Date
20230426
Agency Number
806
Report Sort
806730
Agency Name
Housing Preservation & Dev.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
4728
Year 1 Forecast
15622
Year 2 Estimate
629
Year 3 Estimate
2072
Year 4 Estimate
2076
Year 5 Estimate
2076
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816730
Publication Date
20230426
Agency Number
816
Report Sort
816730
Agency Name
Dept Health & Mental Hygiene
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
1451
Year 1 Forecast
56731
Year 2 Estimate
16843
Year 3 Estimate
16843
Year 4 Estimate
16843
Year 5 Estimate
16843
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781730
Publication Date
20230426
Agency Number
781
Report Sort
781730
Agency Name
Department of Probation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
4836
Year 2 Estimate
3155
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313730
Publication Date
20230426
Agency Number
313
Report Sort
313730
Agency Name
Office of Collective Barg.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
156
Year 1 Forecast
156
Year 2 Estimate
156
Year 3 Estimate
156
Year 4 Estimate
156
Year 5 Estimate
156
Community Boards (All)
Publication Date: 20230426 • Agency Number: 499 • Report Sort: 499730
Publication Date
20230426
Agency Number
499
Report Sort
499730
Agency Name
Community Boards (All)
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
381
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260730
Publication Date
20230426
Agency Number
260
Report Sort
260730
Agency Name
Youth & Community Development
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
696
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819730
Publication Date
20230426
Agency Number
819
Report Sort
819730
Agency Name
Health and Hospitals Corp.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
14600
Year 2 Estimate
14600
Year 3 Estimate
14600
Year 4 Estimate
14600
Year 5 Estimate
14600
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125730
Publication Date
20230426
Agency Number
125
Report Sort
125730
Agency Name
Department for the Aging
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
293
Year 2 Estimate
185
Year 3 Estimate
185
Year 4 Estimate
185
Year 5 Estimate
93
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126730
Publication Date
20230426
Agency Number
126
Report Sort
126730
Agency Name
Department of Cultural Affairs
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
16
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99730
Publication Date
20230426
Agency Number
099
Report Sort
99730
Agency Name
Debt Service
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
19797
Year 1 Forecast
5380
Year 2 Estimate
2418
Year 3 Estimate
2766
Year 4 Estimate
1241
Year 5 Estimate
750
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71730
Publication Date
20230426
Agency Number
071
Report Sort
71730
Agency Name
Dept. of Homeless Services
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
6600
Year 2 Estimate
3000
Year 3 Estimate
3000
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72730
Publication Date
20230426
Agency Number
072
Report Sort
72730
Agency Name
Department of Correction
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
920
Office of Payroll Admin.
Publication Date: 20230426 • Agency Number: 131 • Report Sort: 131730
Publication Date
20230426
Agency Number
131
Report Sort
131730
Agency Name
Office of Payroll Admin.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
302
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98730
Publication Date
20230426
Agency Number
098
Report Sort
98730
Agency Name
Miscellaneous
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
323352
Year 1 Forecast
323360
Year 2 Estimate
323116
Year 3 Estimate
323118
Year 4 Estimate
323120
Year 5 Estimate
323120
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826730
Publication Date
20230426
Agency Number
826
Report Sort
826730
Agency Name
Dept of Environmental Prot.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
16581
Year 2 Estimate
750
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40730
Publication Date
20230426
Agency Number
040
Report Sort
40730
Agency Name
Department of Education
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
163397
Year 1 Forecast
218559
Year 2 Estimate
163397
Year 3 Estimate
163397
Year 4 Estimate
163397
Year 5 Estimate
163397
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42730
Publication Date
20230426
Agency Number
042
Report Sort
42730
Agency Name
City University
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
14077
Year 1 Forecast
15146
Year 2 Estimate
14077
Year 3 Estimate
14077
Year 4 Estimate
14077
Year 5 Estimate
14077
New York Public Library
Publication Date: 20230426 • Agency Number: 037 • Report Sort: 37730
Publication Date
20230426
Agency Number
037
Report Sort
37730
Agency Name
New York Public Library
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
71
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25730
Publication Date
20230426
Agency Number
025
Report Sort
25730
Agency Name
Law Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
417
Year 1 Forecast
617
Year 2 Estimate
417
Year 3 Estimate
417
Year 4 Estimate
417
Year 5 Estimate
417
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32730
Publication Date
20230426
Agency Number
032
Report Sort
32730
Agency Name
Department of Investigation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
604
Year 1 Forecast
629
Year 2 Estimate
604
Year 3 Estimate
604
Year 4 Estimate
604
Year 5 Estimate
604
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17730
Publication Date
20230426
Agency Number
017
Report Sort
17730
Agency Name
Dept. of Emergency Management
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
51
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56730
Publication Date
20230426
Agency Number
056
Report Sort
56730
Agency Name
Police Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
15142
Lease Adjustment
Publication Date: 20230426 • Agency Number: 996 • Report Sort: 996729
Publication Date
20230426
Agency Number
996
Report Sort
996729
Agency Name
Lease Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 3 Estimate
46883
Year 4 Estimate
95172
Year 5 Estimate
144910
OTPS Inflation Adjustment
Publication Date: 20230426 • Agency Number: 998 • Report Sort: 998729
Publication Date
20230426
Agency Number
998
Report Sort
998729
Agency Name
OTPS Inflation Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 3 Estimate
55519
Year 4 Estimate
111038
Year 5 Estimate
166557
Citywide Savings Initiatives
Publication Date: 20230426 • Agency Number: 992 • Report Sort: 992729
Publication Date
20230426
Agency Number
992
Report Sort
992729
Agency Name
Citywide Savings Initiatives
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
-105148
Energy Adjustment
Publication Date: 20230426 • Agency Number: 995 • Report Sort: 995729
Publication Date
20230426
Agency Number
995
Report Sort
995729
Agency Name
Energy Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 3 Estimate
8833
Year 4 Estimate
113829
Year 5 Estimate
160321
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2730
Publication Date
20230426
Agency Number
002
Report Sort
2730
Agency Name
Mayoralty
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
6673
Year 1 Forecast
7178
Year 2 Estimate
6004
Year 3 Estimate
6005
Year 4 Estimate
6007
Year 5 Estimate
6007
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42732
Publication Date
20230426
Agency Number
042
Report Sort
42732
Agency Name
City University
Line Number
732
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
276110
Year 1 Forecast
276110
Year 2 Estimate
276110
Year 3 Estimate
276110
Year 4 Estimate
276110
Year 5 Estimate
276110
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827730
Publication Date
20230426
Agency Number
827
Report Sort
827730
Agency Name
Department of Sanitation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
750
Year 1 Forecast
1385
Year 2 Estimate
750
Year 3 Estimate
750
Year 4 Estimate
750
Year 5 Estimate
750
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72735
Publication Date
20230426
Agency Number
072
Report Sort
72735
Agency Name
Department of Correction
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
8452
Year 1 Forecast
8454
Year 2 Estimate
8452
Year 3 Estimate
8438
Year 4 Estimate
8286
Year 5 Estimate
8286
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15730
Publication Date
20230426
Agency Number
015
Report Sort
15730
Agency Name
Office of the Comptroller
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
12529
Year 1 Forecast
12598
Year 2 Estimate
12592
Year 3 Estimate
12614
Year 4 Estimate
12636
Year 5 Estimate
12636
General Reserve
Publication Date: 20230426 • Agency Number: 991 • Report Sort: 991729
Publication Date
20230426
Agency Number
991
Report Sort
991729
Agency Name
General Reserve
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1055000
Year 1 Forecast
50000
Year 2 Estimate
1200000
Year 3 Estimate
1200000
Year 4 Estimate
1200000
Year 5 Estimate
1200000
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57730
Publication Date
20230426
Agency Number
057
Report Sort
57730
Agency Name
Fire Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
370495
Year 1 Forecast
224164
Year 2 Estimate
394103
Year 3 Estimate
394103
Year 4 Estimate
394103
Year 5 Estimate
394103
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905729
Publication Date
20230426
Agency Number
905
Report Sort
905729
Agency Name
District Attorney - Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
21296
Year 1 Forecast
22528
Year 2 Estimate
21754
Year 3 Estimate
22009
Year 4 Estimate
22246
Year 5 Estimate
22246
Off. of Prosec. & Spec. Narc.
Publication Date: 20230426 • Agency Number: 906 • Report Sort: 906729
Publication Date
20230426
Agency Number
906
Report Sort
906729
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
25037
Year 1 Forecast
25600
Year 2 Estimate
25560
Year 3 Estimate
25741
Year 4 Estimate
25921
Year 5 Estimate
25921
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904729
Publication Date
20230426
Agency Number
904
Report Sort
904729
Agency Name
District Attorney - Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
84038
Year 1 Forecast
87291
Year 2 Estimate
86904
Year 3 Estimate
87471
Year 4 Estimate
88038
Year 5 Estimate
88038
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902729
Publication Date
20230426
Agency Number
902
Report Sort
902729
Agency Name
District Attorney - Bronx
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
95052
Year 1 Forecast
100692
Year 2 Estimate
99351
Year 3 Estimate
100309
Year 4 Estimate
101264
Year 5 Estimate
101264
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903729
Publication Date
20230426
Agency Number
903
Report Sort
903729
Agency Name
District Attorney - Kings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
125638
Year 1 Forecast
131549
Year 2 Estimate
131809
Year 3 Estimate
133128
Year 4 Estimate
133998
Year 5 Estimate
133998
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901729
Publication Date
20230426
Agency Number
901
Report Sort
901729
Agency Name
District Attorney - N.Y.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
141574
Year 1 Forecast
149663
Year 2 Estimate
150125
Year 3 Estimate
150068
Year 4 Estimate
151624
Year 5 Estimate
152162
Public Administrator - N.Y.
Publication Date: 20230426 • Agency Number: 941 • Report Sort: 941729
Publication Date
20230426
Agency Number
941
Report Sort
941729
Agency Name
Public Administrator - N.Y.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1256
Year 1 Forecast
1254
Year 2 Estimate
1256
Year 3 Estimate
1271
Year 4 Estimate
1287
Year 5 Estimate
1287
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858729
Publication Date
20230426
Agency Number
858
Report Sort
858729
Agency Name
D.O.I.T.T.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
557311
Year 1 Forecast
656405
Year 2 Estimate
576239
Year 3 Estimate
563045
Year 4 Estimate
542315
Year 5 Estimate
542315
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860729
Publication Date
20230426
Agency Number
860
Report Sort
860729
Agency Name
Dept of Records & Info Serv.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
16524
Year 1 Forecast
16052
Year 2 Estimate
15919
Year 3 Estimate
15980
Year 4 Estimate
16042
Year 5 Estimate
16042
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856729
Publication Date
20230426
Agency Number
856
Report Sort
856729
Agency Name
Dept of Citywide Admin Srvces
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
436563
Year 1 Forecast
503741
Year 2 Estimate
409466
Year 3 Estimate
385578
Year 4 Estimate
412631
Year 5 Estimate
409331
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841729
Publication Date
20230426
Agency Number
841
Report Sort
841729
Agency Name
Department of Transportation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
890694
Year 1 Forecast
908711
Year 2 Estimate
852407
Year 3 Estimate
882835
Year 4 Estimate
898900
Year 5 Estimate
899498
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846729
Publication Date
20230426
Agency Number
846
Report Sort
846729
Agency Name
Dept of Parks and Recreation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
477233
Year 1 Forecast
509733
Year 2 Estimate
486641
Year 3 Estimate
415469
Year 4 Estimate
499347
Year 5 Estimate
499347
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866729
Publication Date
20230426
Agency Number
866
Report Sort
866729
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
64004
Year 1 Forecast
63489
Year 2 Estimate
61076
Year 3 Estimate
61545
Year 4 Estimate
62012
Year 5 Estimate
62012
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850729
Publication Date
20230426
Agency Number
850
Report Sort
850729
Agency Name
Dept. of Design & Construction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
46130
Year 1 Forecast
41083
Year 2 Estimate
24302
Year 3 Estimate
21206
Year 4 Estimate
21385
Year 5 Estimate
21385
Public Administrator - Bronx
Publication Date: 20230426 • Agency Number: 942 • Report Sort: 942729
Publication Date
20230426
Agency Number
942
Report Sort
942729
Agency Name
Public Administrator - Bronx
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
758
Year 1 Forecast
775
Year 2 Estimate
769
Year 3 Estimate
779
Year 4 Estimate
790
Year 5 Estimate
790
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826729
Publication Date
20230426
Agency Number
826
Report Sort
826729
Agency Name
Dept of Environmental Prot.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1525742
Year 1 Forecast
1567191
Year 2 Estimate
1575463
Year 3 Estimate
1521313
Year 4 Estimate
1513283
Year 5 Estimate
1506232
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827729
Publication Date
20230426
Agency Number
827
Report Sort
827729
Agency Name
Department of Sanitation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1810063
Year 1 Forecast
1893037
Year 2 Estimate
1463632
Year 3 Estimate
1753762
Year 4 Estimate
1830827
Year 5 Estimate
1842931