Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Office Admin Trials & Hearings
Publication Date: 20230426 • Agency Number: 820 • Report Sort: 820729
Publication Date
20230426
Agency Number
820
Report Sort
820729
Agency Name
Office Admin Trials & Hearings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
67896
Year 1 Forecast
66094
Year 2 Estimate
65274
Year 3 Estimate
65448
Year 4 Estimate
65690
Year 5 Estimate
65690
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846729
Publication Date
20230426
Agency Number
846
Report Sort
846729
Agency Name
Dept of Parks and Recreation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
477233
Year 1 Forecast
509733
Year 2 Estimate
486641
Year 3 Estimate
415469
Year 4 Estimate
499347
Year 5 Estimate
499347
Department of Buildings
Publication Date: 20230426 • Agency Number: 810 • Report Sort: 810729
Publication Date
20230426
Agency Number
810
Report Sort
810729
Agency Name
Department of Buildings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
230633
Year 1 Forecast
192920
Year 2 Estimate
217091
Year 3 Estimate
190964
Year 4 Estimate
188035
Year 5 Estimate
188035
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816729
Publication Date
20230426
Agency Number
816
Report Sort
816729
Agency Name
Dept Health & Mental Hygiene
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1096897
Year 1 Forecast
1230143
Year 2 Estimate
1029537
Year 3 Estimate
1096144
Year 4 Estimate
1132345
Year 5 Estimate
1132345
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806729
Publication Date
20230426
Agency Number
806
Report Sort
806729
Agency Name
Housing Preservation & Dev.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
332468
Year 1 Forecast
431914
Year 2 Estimate
498408
Year 3 Estimate
420699
Year 4 Estimate
391816
Year 5 Estimate
400061
Community Boards (All)
Publication Date: 20230426 • Agency Number: 499 • Report Sort: 499729
Publication Date
20230426
Agency Number
499
Report Sort
499729
Agency Name
Community Boards (All)
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
19577
Year 1 Forecast
20502
Year 2 Estimate
20529
Year 3 Estimate
20428
Year 4 Estimate
20595
Year 5 Estimate
20595
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781729
Publication Date
20230426
Agency Number
781
Report Sort
781729
Agency Name
Department of Probation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
99760
Year 1 Forecast
94047
Year 2 Estimate
91960
Year 3 Estimate
90512
Year 4 Estimate
90760
Year 5 Estimate
90760
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819729
Publication Date
20230426
Agency Number
819
Report Sort
819729
Agency Name
Health and Hospitals Corp.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
986806
Year 1 Forecast
1448352
Year 2 Estimate
1042718
Year 3 Estimate
1203069
Year 4 Estimate
954091
Year 5 Estimate
963522
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801729
Publication Date
20230426
Agency Number
801
Report Sort
801729
Agency Name
Dept. Small Business Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
193643
Year 1 Forecast
294644
Year 2 Estimate
153530
Year 3 Estimate
141670
Year 4 Estimate
105526
Year 5 Estimate
102423
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850729
Publication Date
20230426
Agency Number
850
Report Sort
850729
Agency Name
Dept. of Design & Construction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
46130
Year 1 Forecast
41083
Year 2 Estimate
24302
Year 3 Estimate
21206
Year 4 Estimate
21385
Year 5 Estimate
21385
Commission on Human Rights
Publication Date: 20230426 • Agency Number: 226 • Report Sort: 226729
Publication Date
20230426
Agency Number
226
Report Sort
226729
Agency Name
Commission on Human Rights
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
15207
Year 1 Forecast
11675
Year 2 Estimate
14057
Year 3 Estimate
14196
Year 4 Estimate
14333
Year 5 Estimate
14333
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260729
Publication Date
20230426
Agency Number
260
Report Sort
260729
Agency Name
Youth & Community Development
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
721615
Year 1 Forecast
881949
Year 2 Estimate
890614
Year 3 Estimate
828054
Year 4 Estimate
832196
Year 5 Estimate
832196
Commission on Racial Equity
Publication Date: 20230426 • Agency Number: 215 • Report Sort: 215729
Publication Date
20230426
Agency Number
215
Report Sort
215729
Agency Name
Commission on Racial Equity
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 2 Estimate
1300
Year 3 Estimate
1695
Year 4 Estimate
1695
Year 5 Estimate
1695
Taxi & Limousine Commission
Publication Date: 20230426 • Agency Number: 156 • Report Sort: 156729
Publication Date
20230426
Agency Number
156
Report Sort
156729
Agency Name
Taxi & Limousine Commission
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
56091
Year 1 Forecast
117717
Year 2 Estimate
55972
Year 3 Estimate
54548
Year 4 Estimate
53818
Year 5 Estimate
53254
Office of Racial Equity
Publication Date: 20230426 • Agency Number: 213 • Report Sort: 213729
Publication Date
20230426
Agency Number
213
Report Sort
213729
Agency Name
Office of Racial Equity
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 2 Estimate
3063
Year 3 Estimate
3063
Year 4 Estimate
3063
Year 5 Estimate
3063
Districting Commission
Publication Date: 20230426 • Agency Number: 138 • Report Sort: 138729
Publication Date
20230426
Agency Number
138
Report Sort
138729
Agency Name
Districting Commission
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
811
Year 1 Forecast
1058
Conflicts of Interest Board
Publication Date: 20230426 • Agency Number: 312 • Report Sort: 312729
Publication Date
20230426
Agency Number
312
Report Sort
312729
Agency Name
Conflicts of Interest Board
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2707
Year 1 Forecast
2642
Year 2 Estimate
2496
Year 3 Estimate
2505
Year 4 Estimate
2514
Year 5 Estimate
2514
Equal Employment Practices Com
Publication Date: 20230426 • Agency Number: 133 • Report Sort: 133729
Publication Date
20230426
Agency Number
133
Report Sort
133729
Agency Name
Equal Employment Practices Com
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1345
Year 1 Forecast
1313
Year 2 Estimate
1272
Year 3 Estimate
1296
Year 4 Estimate
1319
Year 5 Estimate
1319
Civil Service Commission
Publication Date: 20230426 • Agency Number: 134 • Report Sort: 134729
Publication Date
20230426
Agency Number
134
Report Sort
134729
Agency Name
Civil Service Commission
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1162
Year 1 Forecast
1146
Year 2 Estimate
1077
Year 3 Estimate
1082
Year 4 Estimate
1088
Year 5 Estimate
1088
Independent Budget Office
Publication Date: 20230426 • Agency Number: 132 • Report Sort: 132729
Publication Date
20230426
Agency Number
132
Report Sort
132729
Agency Name
Independent Budget Office
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
6560
Year 1 Forecast
6641
Year 2 Estimate
6765
Year 3 Estimate
6719
Year 4 Estimate
6679
Year 5 Estimate
6314
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126729
Publication Date
20230426
Agency Number
126
Report Sort
126729
Agency Name
Department of Cultural Affairs
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
154718
Year 1 Forecast
248459
Year 2 Estimate
157312
Year 3 Estimate
159052
Year 4 Estimate
160788
Year 5 Estimate
160788
Financial Info. Serv. Agency
Publication Date: 20230426 • Agency Number: 127 • Report Sort: 127729
Publication Date
20230426
Agency Number
127
Report Sort
127729
Agency Name
Financial Info. Serv. Agency
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
112694
Year 1 Forecast
119731
Year 2 Estimate
116290
Year 3 Estimate
117443
Year 4 Estimate
118593
Year 5 Estimate
118593
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856729
Publication Date
20230426
Agency Number
856
Report Sort
856729
Agency Name
Dept of Citywide Admin Srvces
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
436563
Year 1 Forecast
503741
Year 2 Estimate
409466
Year 3 Estimate
385578
Year 4 Estimate
412631
Year 5 Estimate
409331
Landmarks Preservation Comm.
Publication Date: 20230426 • Agency Number: 136 • Report Sort: 136729
Publication Date
20230426
Agency Number
136
Report Sort
136729
Agency Name
Landmarks Preservation Comm.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
6565
Year 1 Forecast
6834
Year 2 Estimate
6919
Year 3 Estimate
6720
Year 4 Estimate
6832
Year 5 Estimate
6832
Office of Payroll Admin.
Publication Date: 20230426 • Agency Number: 131 • Report Sort: 131729
Publication Date
20230426
Agency Number
131
Report Sort
131729
Agency Name
Office of Payroll Admin.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
14941
Year 1 Forecast
15890
Year 2 Estimate
15385
Year 3 Estimate
15548
Year 4 Estimate
15720
Year 5 Estimate
15725
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313729
Publication Date
20230426
Agency Number
313
Report Sort
313729
Agency Name
Office of Collective Barg.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2305
Year 1 Forecast
2312
Year 2 Estimate
2270
Year 3 Estimate
2272
Year 4 Estimate
2274
Year 5 Estimate
2274
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99729
Publication Date
20230426
Agency Number
099
Report Sort
99729
Agency Name
Debt Service
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2861963
Year 1 Forecast
5089472
Year 2 Estimate
4628302
Year 3 Estimate
8118878
Year 4 Estimate
8893423
Year 5 Estimate
9590824
Public Advocate
Publication Date: 20230426 • Agency Number: 101 • Report Sort: 101729
Publication Date
20230426
Agency Number
101
Report Sort
101729
Agency Name
Public Advocate
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4935
Year 1 Forecast
5394
Year 2 Estimate
4939
Year 3 Estimate
4939
Year 4 Estimate
4939
Year 5 Estimate
4939
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98729
Publication Date
20230426
Agency Number
098
Report Sort
98729
Agency Name
Miscellaneous
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
10909445
Year 1 Forecast
12650642
Year 2 Estimate
13885415
Year 3 Estimate
15395066
Year 4 Estimate
16947805
Year 5 Estimate
18577096
Board of Correction
Publication Date: 20230426 • Agency Number: 073 • Report Sort: 73729
Publication Date
20230426
Agency Number
073
Report Sort
73729
Agency Name
Board of Correction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
3314
Year 1 Forecast
3185
Year 2 Estimate
3439
Year 3 Estimate
3479
Year 4 Estimate
3519
Year 5 Estimate
3519
Citywide Pension Contributions
Publication Date: 20230426 • Agency Number: 095 • Report Sort: 95729
Publication Date
20230426
Agency Number
095
Report Sort
95729
Agency Name
Citywide Pension Contributions
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
9520479
Year 1 Forecast
9269370
Year 2 Estimate
9490167
Year 3 Estimate
10271053
Year 4 Estimate
10733429
Year 5 Estimate
10915719
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72729
Publication Date
20230426
Agency Number
072
Report Sort
72729
Agency Name
Department of Correction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1293066
Year 1 Forecast
1351033
Year 2 Estimate
1156008
Year 3 Estimate
1145501
Year 4 Estimate
1176800
Year 5 Estimate
1176800
City Council
Publication Date: 20230426 • Agency Number: 102 • Report Sort: 102729
Publication Date
20230426
Agency Number
102
Report Sort
102729
Agency Name
City Council
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
100000
Year 1 Forecast
100000
Year 2 Estimate
100000
Year 3 Estimate
85000
Year 4 Estimate
85000
Year 5 Estimate
85000
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68729
Publication Date
20230426
Agency Number
068
Report Sort
68729
Agency Name
Admin. for Children Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
950044
Year 1 Forecast
1055027
Year 2 Estimate
855551
Year 3 Estimate
861199
Year 4 Estimate
865711
Year 5 Estimate
865711
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69729
Publication Date
20230426
Agency Number
069
Report Sort
69729
Agency Name
Department of Social Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
8571324
Year 1 Forecast
8900744
Year 2 Estimate
8729585
Year 3 Estimate
8417583
Year 4 Estimate
8402568
Year 5 Estimate
8899752
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63729
Publication Date
20230426
Agency Number
063
Report Sort
63729
Agency Name
Dept. of Veterans' Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5812
Year 1 Forecast
5366
Year 2 Estimate
4708
Year 3 Estimate
4733
Year 4 Estimate
4757
Year 5 Estimate
4757
Civilian Complaint Review Bd.
Publication Date: 20230426 • Agency Number: 054 • Report Sort: 54729
Publication Date
20230426
Agency Number
054
Report Sort
54729
Agency Name
Civilian Complaint Review Bd.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
23548
Year 1 Forecast
23911
Year 2 Estimate
23345
Year 3 Estimate
23660
Year 4 Estimate
23974
Year 5 Estimate
23974
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56729
Publication Date
20230426
Agency Number
056
Report Sort
56729
Agency Name
Police Department
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5293748
Year 1 Forecast
5283377
Year 2 Estimate
5058328
Year 3 Estimate
5090808
Year 4 Estimate
5123470
Year 5 Estimate
5169025
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71729
Publication Date
20230426
Agency Number
071
Report Sort
71729
Agency Name
Dept. of Homeless Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1584274
Year 1 Forecast
2186990
Year 2 Estimate
2711116
Year 3 Estimate
1686817
Year 4 Estimate
1371777
Year 5 Estimate
1369477
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57729
Publication Date
20230426
Agency Number
057
Report Sort
57729
Agency Name
Fire Department
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1866581
Year 1 Forecast
2211919
Year 2 Estimate
1831717
Year 3 Estimate
1827302
Year 4 Estimate
1826957
Year 5 Estimate
1826986
City Clerk
Publication Date: 20230426 • Agency Number: 103 • Report Sort: 103729
Publication Date
20230426
Agency Number
103
Report Sort
103729
Agency Name
City Clerk
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5870
Year 1 Forecast
6086
Year 2 Estimate
5339
Year 3 Estimate
5372
Year 4 Estimate
5435
Year 5 Estimate
5435
Brooklyn Public Library
Publication Date: 20230426 • Agency Number: 038 • Report Sort: 38729
Publication Date
20230426
Agency Number
038
Report Sort
38729
Agency Name
Brooklyn Public Library
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
115168
Year 1 Forecast
128176
Year 2 Estimate
119342
Year 3 Estimate
121108
Year 4 Estimate
122869
Year 5 Estimate
122869
Queens Borough Public Library
Publication Date: 20230426 • Agency Number: 039 • Report Sort: 39729
Publication Date
20230426
Agency Number
039
Report Sort
39729
Agency Name
Queens Borough Public Library
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
119873
Year 1 Forecast
132748
Year 2 Estimate
123278
Year 3 Estimate
125075
Year 4 Estimate
126868
Year 5 Estimate
126868
New York Public Library
Publication Date: 20230426 • Agency Number: 037 • Report Sort: 37729
Publication Date
20230426
Agency Number
037
Report Sort
37729
Agency Name
New York Public Library
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
153484
Year 1 Forecast
169619
Year 2 Estimate
157670
Year 3 Estimate
159930
Year 4 Estimate
162185
Year 5 Estimate
162185
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32729
Publication Date
20230426
Agency Number
032
Report Sort
32729
Agency Name
Department of Investigation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
42837
Year 1 Forecast
41812
Year 2 Estimate
38154
Year 3 Estimate
38194
Year 4 Estimate
38234
Year 5 Estimate
38234
NY Public Library - Research
Publication Date: 20230426 • Agency Number: 035 • Report Sort: 35729
Publication Date
20230426
Agency Number
035
Report Sort
35729
Agency Name
NY Public Library - Research
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
30559
Year 1 Forecast
32715
Year 2 Estimate
30701
Year 3 Estimate
31164
Year 4 Estimate
31625
Year 5 Estimate
31625
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30729
Publication Date
20230426
Agency Number
030
Report Sort
30729
Agency Name
Department of City Planning
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
33942
Year 1 Forecast
27238
Year 2 Estimate
32831
Year 3 Estimate
30918
Year 4 Estimate
29580
Year 5 Estimate
30060
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40729
Publication Date
20230426
Agency Number
040
Report Sort
40729
Agency Name
Department of Education
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
14440940
Year 1 Forecast
14513751
Year 2 Estimate
13862127
Year 3 Estimate
15108825
Year 4 Estimate
15749642
Year 5 Estimate
15950046
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17729
Publication Date
20230426
Agency Number
017
Report Sort
17729
Agency Name
Dept. of Emergency Management
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
38743
Year 1 Forecast
116989
Year 2 Estimate
188959
Year 3 Estimate
85255
Year 4 Estimate
31166
Year 5 Estimate
31166
President,Borough of S.I.
Publication Date: 20230426 • Agency Number: 014 • Report Sort: 14729
Publication Date
20230426
Agency Number
014
Report Sort
14729
Agency Name
President,Borough of S.I.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4779
Year 1 Forecast
5411
Year 2 Estimate
4966
Year 3 Estimate
4724
Year 4 Estimate
4773
Year 5 Estimate
4773