Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Lease Adjustment
Publication Date: 20230426 • Agency Number: 996 • Report Sort: 996729
Publication Date
20230426
Agency Number
996
Report Sort
996729
Agency Name
Lease Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 3 Estimate
46883
Year 4 Estimate
95172
Year 5 Estimate
144910
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56729
Publication Date
20230426
Agency Number
056
Report Sort
56729
Agency Name
Police Department
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5293748
Year 1 Forecast
5283377
Year 2 Estimate
5058328
Year 3 Estimate
5090808
Year 4 Estimate
5123470
Year 5 Estimate
5169025
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125735
Publication Date
20230426
Agency Number
125
Report Sort
125735
Agency Name
Department for the Aging
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
143632
Year 1 Forecast
159095
Year 2 Estimate
121498
Year 3 Estimate
160431
Year 4 Estimate
79383
Year 5 Estimate
79383
Business Integrity Commission
Publication Date: 20230426 • Agency Number: 829 • Report Sort: 829728
Publication Date
20230426
Agency Number
829
Report Sort
829728
Agency Name
Business Integrity Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
8739
Year 1 Executive Bud
9321
Year 1 Actual
5666
Year 1 Forecast
9207
Year 2 Estimate
8378
Year 3 Estimate
8480
Year 4 Estimate
8582
Year 5 Estimate
8582
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801728
Publication Date
20230426
Agency Number
801
Report Sort
801728
Agency Name
Dept. Small Business Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
513200
Year 1 Executive Bud
253878
Year 1 Actual
177005
Year 1 Forecast
433468
Year 2 Estimate
197449
Year 3 Estimate
185654
Year 4 Estimate
149477
Year 5 Estimate
146374
Public Administrator - Bronx
Publication Date: 20230426 • Agency Number: 942 • Report Sort: 942728
Publication Date
20230426
Agency Number
942
Report Sort
942728
Agency Name
Public Administrator - Bronx
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
689
Year 1 Executive Bud
758
Year 1 Actual
374
Year 1 Forecast
775
Year 2 Estimate
769
Year 3 Estimate
779
Year 4 Estimate
790
Year 5 Estimate
790
Office of Payroll Admin.
Publication Date: 20230426 • Agency Number: 131 • Report Sort: 131728
Publication Date
20230426
Agency Number
131
Report Sort
131728
Agency Name
Office of Payroll Admin.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
15102
Year 1 Executive Bud
14941
Year 1 Actual
10557
Year 1 Forecast
16192
Year 2 Estimate
15385
Year 3 Estimate
15548
Year 4 Estimate
15720
Year 5 Estimate
15725
Independent Budget Office
Publication Date: 20230426 • Agency Number: 132 • Report Sort: 132728
Publication Date
20230426
Agency Number
132
Report Sort
132728
Agency Name
Independent Budget Office
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
4834
Year 1 Executive Bud
6560
Year 1 Actual
3344
Year 1 Forecast
6641
Year 2 Estimate
6765
Year 3 Estimate
6719
Year 4 Estimate
6679
Year 5 Estimate
6314
Financial Info. Serv. Agency
Publication Date: 20230426 • Agency Number: 127 • Report Sort: 127728
Publication Date
20230426
Agency Number
127
Report Sort
127728
Agency Name
Financial Info. Serv. Agency
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
114973
Year 1 Executive Bud
112694
Year 1 Actual
91312
Year 1 Forecast
119919
Year 2 Estimate
116290
Year 3 Estimate
117443
Year 4 Estimate
118593
Year 5 Estimate
118593
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125728
Publication Date
20230426
Agency Number
125
Report Sort
125728
Agency Name
Department for the Aging
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
502584
Year 1 Executive Bud
479240
Year 1 Actual
404093
Year 1 Forecast
541926
Year 2 Estimate
469026
Year 3 Estimate
473702
Year 4 Estimate
393068
Year 5 Estimate
392976
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126728
Publication Date
20230426
Agency Number
126
Report Sort
126728
Agency Name
Department of Cultural Affairs
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
229803
Year 1 Executive Bud
155032
Year 1 Actual
162840
Year 1 Forecast
250170
Year 2 Estimate
157647
Year 3 Estimate
159395
Year 4 Estimate
161138
Year 5 Estimate
161138
City Clerk
Publication Date: 20230426 • Agency Number: 103 • Report Sort: 103728
Publication Date
20230426
Agency Number
103
Report Sort
103728
Agency Name
City Clerk
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5740
Year 1 Executive Bud
5870
Year 1 Actual
3869
Year 1 Forecast
6086
Year 2 Estimate
5339
Year 3 Estimate
5372
Year 4 Estimate
5435
Year 5 Estimate
5435
Equal Employment Practices Com
Publication Date: 20230426 • Agency Number: 133 • Report Sort: 133728
Publication Date
20230426
Agency Number
133
Report Sort
133728
Agency Name
Equal Employment Practices Com
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
1059
Year 1 Executive Bud
1345
Year 1 Actual
769
Year 1 Forecast
1313
Year 2 Estimate
1272
Year 3 Estimate
1296
Year 4 Estimate
1319
Year 5 Estimate
1319
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99728
Publication Date
20230426
Agency Number
099
Report Sort
99728
Agency Name
Debt Service
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
6295006
Year 1 Executive Bud
3043296
Year 1 Actual
502435
Year 1 Forecast
5256643
Year 2 Estimate
4780401
Year 3 Estimate
8266347
Year 4 Estimate
9034473
Year 5 Estimate
9724864
Public Advocate
Publication Date: 20230426 • Agency Number: 101 • Report Sort: 101728
Publication Date
20230426
Agency Number
101
Report Sort
101728
Agency Name
Public Advocate
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
4728
Year 1 Executive Bud
4935
Year 1 Actual
2957
Year 1 Forecast
5394
Year 2 Estimate
4939
Year 3 Estimate
4939
Year 4 Estimate
4939
Year 5 Estimate
4939
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98728
Publication Date
20230426
Agency Number
098
Report Sort
98728
Agency Name
Miscellaneous
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
14294636
Year 1 Executive Bud
13127141
Year 1 Actual
5964870
Year 1 Forecast
14928413
Year 2 Estimate
16039978
Year 3 Estimate
17604757
Year 4 Estimate
19210901
Year 5 Estimate
20902828
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72728
Publication Date
20230426
Agency Number
072
Report Sort
72728
Agency Name
Department of Correction
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
1391828
Year 1 Executive Bud
1302735
Year 1 Actual
875048
Year 1 Forecast
1362024
Year 2 Estimate
1165696
Year 3 Estimate
1155175
Year 4 Estimate
1186322
Year 5 Estimate
1186322
Board of Correction
Publication Date: 20230426 • Agency Number: 073 • Report Sort: 73728
Publication Date
20230426
Agency Number
073
Report Sort
73728
Agency Name
Board of Correction
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
2228
Year 1 Executive Bud
3314
Year 1 Actual
1814
Year 1 Forecast
3185
Year 2 Estimate
3439
Year 3 Estimate
3479
Year 4 Estimate
3519
Year 5 Estimate
3519
City Council
Publication Date: 20230426 • Agency Number: 102 • Report Sort: 102728
Publication Date
20230426
Agency Number
102
Report Sort
102728
Agency Name
City Council
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
73954
Year 1 Executive Bud
100000
Year 1 Actual
60732
Year 1 Forecast
100027
Year 2 Estimate
100000
Year 3 Estimate
85000
Year 4 Estimate
85000
Year 5 Estimate
85000
Citywide Pension Contributions
Publication Date: 20230426 • Agency Number: 095 • Report Sort: 95728
Publication Date
20230426
Agency Number
095
Report Sort
95728
Agency Name
Citywide Pension Contributions
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
9711376
Year 1 Executive Bud
9664758
Year 1 Actual
6078827
Year 1 Forecast
9413649
Year 2 Estimate
9634446
Year 3 Estimate
10415332
Year 4 Estimate
10877708
Year 5 Estimate
11059998
Civil Service Commission
Publication Date: 20230426 • Agency Number: 134 • Report Sort: 134728
Publication Date
20230426
Agency Number
134
Report Sort
134728
Agency Name
Civil Service Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
969
Year 1 Executive Bud
1162
Year 1 Actual
668
Year 1 Forecast
1146
Year 2 Estimate
1077
Year 3 Estimate
1082
Year 4 Estimate
1088
Year 5 Estimate
1088
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63728
Publication Date
20230426
Agency Number
063
Report Sort
63728
Agency Name
Dept. of Veterans' Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5717
Year 1 Executive Bud
6139
Year 1 Actual
3806
Year 1 Forecast
5693
Year 2 Estimate
5035
Year 3 Estimate
5060
Year 4 Estimate
5084
Year 5 Estimate
5084
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68728
Publication Date
20230426
Agency Number
068
Report Sort
68728
Agency Name
Admin. for Children Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
2646832
Year 1 Executive Bud
2736554
Year 1 Actual
2075637
Year 1 Forecast
3150647
Year 2 Estimate
2723479
Year 3 Estimate
2737374
Year 4 Estimate
2722024
Year 5 Estimate
2721773
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57728
Publication Date
20230426
Agency Number
057
Report Sort
57728
Agency Name
Fire Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
2486019
Year 1 Executive Bud
2288563
Year 1 Actual
1679666
Year 1 Forecast
2598477
Year 2 Estimate
2297048
Year 3 Estimate
2261629
Year 4 Estimate
2264141
Year 5 Estimate
2260897
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56728
Publication Date
20230426
Agency Number
056
Report Sort
56728
Agency Name
Police Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5881306
Year 1 Executive Bud
5588747
Year 1 Actual
3897435
Year 1 Forecast
5826986
Year 2 Estimate
5310810
Year 3 Estimate
5358015
Year 4 Estimate
5395765
Year 5 Estimate
5441320
Civilian Complaint Review Bd.
Publication Date: 20230426 • Agency Number: 054 • Report Sort: 54728
Publication Date
20230426
Agency Number
054
Report Sort
54728
Agency Name
Civilian Complaint Review Bd.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
21536
Year 1 Executive Bud
23548
Year 1 Actual
13577
Year 1 Forecast
23911
Year 2 Estimate
23345
Year 3 Estimate
23660
Year 4 Estimate
23974
Year 5 Estimate
23974
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69728
Publication Date
20230426
Agency Number
069
Report Sort
69728
Agency Name
Department of Social Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
10964993
Year 1 Executive Bud
10874591
Year 1 Actual
6925489
Year 1 Forecast
11684801
Year 2 Estimate
10997623
Year 3 Estimate
10703142
Year 4 Estimate
10656248
Year 5 Estimate
11151789
Queens Borough Public Library
Publication Date: 20230426 • Agency Number: 039 • Report Sort: 39728
Publication Date
20230426
Agency Number
039
Report Sort
39728
Agency Name
Queens Borough Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
122091
Year 1 Executive Bud
119873
Year 1 Actual
82577
Year 1 Forecast
133451
Year 2 Estimate
123278
Year 3 Estimate
125075
Year 4 Estimate
126868
Year 5 Estimate
126868
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40728
Publication Date
20230426
Agency Number
040
Report Sort
40728
Agency Name
Department of Education
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
31558010
Year 1 Executive Bud
30952943
Year 1 Actual
19636356
Year 1 Forecast
31521225
Year 2 Estimate
30562559
Year 3 Estimate
30652182
Year 4 Estimate
30847769
Year 5 Estimate
31048173
Brooklyn Public Library
Publication Date: 20230426 • Agency Number: 038 • Report Sort: 38728
Publication Date
20230426
Agency Number
038
Report Sort
38728
Agency Name
Brooklyn Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
118390
Year 1 Executive Bud
115168
Year 1 Actual
82682
Year 1 Forecast
130854
Year 2 Estimate
119361
Year 3 Estimate
121134
Year 4 Estimate
122902
Year 5 Estimate
122902
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32728
Publication Date
20230426
Agency Number
032
Report Sort
32728
Agency Name
Department of Investigation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
49884
Year 1 Executive Bud
49757
Year 1 Actual
39584
Year 1 Forecast
54015
Year 2 Estimate
44631
Year 3 Estimate
44421
Year 4 Estimate
44461
Year 5 Estimate
44461
NY Public Library - Research
Publication Date: 20230426 • Agency Number: 035 • Report Sort: 35728
Publication Date
20230426
Agency Number
035
Report Sort
35728
Agency Name
NY Public Library - Research
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
30652
Year 1 Executive Bud
30559
Year 1 Actual
29459
Year 1 Forecast
32715
Year 2 Estimate
30701
Year 3 Estimate
31164
Year 4 Estimate
31625
Year 5 Estimate
31625
Landmarks Preservation Comm.
Publication Date: 20230426 • Agency Number: 136 • Report Sort: 136728
Publication Date
20230426
Agency Number
136
Report Sort
136728
Agency Name
Landmarks Preservation Comm.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
6546
Year 1 Executive Bud
7187
Year 1 Actual
4470
Year 1 Forecast
8027
Year 2 Estimate
7576
Year 3 Estimate
7389
Year 4 Estimate
7513
Year 5 Estimate
7513
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42728
Publication Date
20230426
Agency Number
042
Report Sort
42728
Agency Name
City University
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
1231721
Year 1 Executive Bud
1405113
Year 1 Actual
679129
Year 1 Forecast
1383530
Year 2 Estimate
1294612
Year 3 Estimate
1284331
Year 4 Estimate
1284648
Year 5 Estimate
1301583
New York Public Library
Publication Date: 20230426 • Agency Number: 037 • Report Sort: 37728
Publication Date
20230426
Agency Number
037
Report Sort
37728
Agency Name
New York Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
159892
Year 1 Executive Bud
153484
Year 1 Actual
162617
Year 1 Forecast
174515
Year 2 Estimate
157670
Year 3 Estimate
159930
Year 4 Estimate
162185
Year 5 Estimate
162185
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71728
Publication Date
20230426
Agency Number
071
Report Sort
71728
Agency Name
Dept. of Homeless Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
2732768
Year 1 Executive Bud
2356938
Year 1 Actual
2288115
Year 1 Forecast
3499991
Year 2 Estimate
4093711
Year 3 Estimate
2795912
Year 4 Estimate
2168867
Year 5 Estimate
2166567
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15728
Publication Date
20230426
Agency Number
015
Report Sort
15728
Agency Name
Office of the Comptroller
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
100117
Year 1 Executive Bud
114251
Year 1 Actual
61761
Year 1 Forecast
115577
Year 2 Estimate
116743
Year 3 Estimate
116725
Year 4 Estimate
117323
Year 5 Estimate
117323
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17728
Publication Date
20230426
Agency Number
017
Report Sort
17728
Agency Name
Dept. of Emergency Management
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
675329
Year 1 Executive Bud
60558
Year 1 Actual
92316
Year 1 Forecast
195879
Year 2 Estimate
216857
Year 3 Estimate
88538
Year 4 Estimate
34196
Year 5 Estimate
31604
President,Borough of S.I.
Publication Date: 20230426 • Agency Number: 014 • Report Sort: 14728
Publication Date
20230426
Agency Number
014
Report Sort
14728
Agency Name
President,Borough of S.I.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5608
Year 1 Executive Bud
4779
Year 1 Actual
2161
Year 1 Forecast
5411
Year 2 Estimate
4966
Year 3 Estimate
4724
Year 4 Estimate
4773
Year 5 Estimate
4773
President,Borough of Brooklyn
Publication Date: 20230426 • Agency Number: 012 • Report Sort: 12728
Publication Date
20230426
Agency Number
012
Report Sort
12728
Agency Name
President,Borough of Brooklyn
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
8596
Year 1 Executive Bud
7322
Year 1 Actual
4247
Year 1 Forecast
8438
Year 2 Estimate
7463
Year 3 Estimate
6634
Year 4 Estimate
6682
Year 5 Estimate
6682
President,Borough of Queens
Publication Date: 20230426 • Agency Number: 013 • Report Sort: 13728
Publication Date
20230426
Agency Number
013
Report Sort
13728
Agency Name
President,Borough of Queens
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
7076
Year 1 Executive Bud
5907
Year 1 Actual
3767
Year 1 Forecast
7538
Year 2 Estimate
6149
Year 3 Estimate
5383
Year 4 Estimate
5463
Year 5 Estimate
5463
President,Borough of the Bronx
Publication Date: 20230426 • Agency Number: 011 • Report Sort: 11728
Publication Date
20230426
Agency Number
011
Report Sort
11728
Agency Name
President,Borough of the Bronx
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5378
Year 1 Executive Bud
6343
Year 1 Actual
3938
Year 1 Forecast
7197
Year 2 Estimate
6569
Year 3 Estimate
6094
Year 4 Estimate
6173
Year 5 Estimate
6173
Office of Admin. Tax Appeals
Publication Date: 20230426 • Agency Number: 021 • Report Sort: 21728
Publication Date
20230426
Agency Number
021
Report Sort
21728
Agency Name
Office of Admin. Tax Appeals
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5938
Year 1 Executive Bud
5985
Year 1 Actual
3798
Year 1 Forecast
6190
Year 2 Estimate
6180
Year 3 Estimate
6257
Year 4 Estimate
6334
Year 5 Estimate
6334
Campaign Finance Board
Publication Date: 20230426 • Agency Number: 004 • Report Sort: 4728
Publication Date
20230426
Agency Number
004
Report Sort
4728
Agency Name
Campaign Finance Board
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
45076
Year 1 Executive Bud
80021
Year 1 Actual
19938
Year 1 Forecast
77529
Year 2 Estimate
73129
Year 3 Estimate
12642
Year 4 Estimate
12750
Year 5 Estimate
12750
Office of the Actuary
Publication Date: 20230426 • Agency Number: 008 • Report Sort: 8728
Publication Date
20230426
Agency Number
008
Report Sort
8728
Agency Name
Office of the Actuary
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
6658
Year 1 Executive Bud
7215
Year 1 Actual
4407
Year 1 Forecast
7098
Year 2 Estimate
6996
Year 3 Estimate
7036
Year 4 Estimate
7075
Year 5 Estimate
7075
Board of Elections
Publication Date: 20230426 • Agency Number: 003 • Report Sort: 3728
Publication Date
20230426
Agency Number
003
Report Sort
3728
Agency Name
Board of Elections
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
222207
Year 1 Executive Bud
136749
Year 1 Actual
153930
Year 1 Forecast
245731
Year 2 Estimate
137888
Year 3 Estimate
137888
Year 4 Estimate
137888
Year 5 Estimate
137888
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904727
Publication Date
20230426
Agency Number
904
Report Sort
904727
Agency Name
District Attorney - Queens
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
176
Year 1 Forecast
176
Year 2 Estimate
176
Year 3 Estimate
176
Year 4 Estimate
176
Year 5 Estimate
176
President,Borough of Manhattan
Publication Date: 20230426 • Agency Number: 010 • Report Sort: 10728
Publication Date
20230426
Agency Number
010
Report Sort
10728
Agency Name
President,Borough of Manhattan
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5560
Year 1 Executive Bud
5341
Year 1 Actual
3205
Year 1 Forecast
5688
Year 2 Estimate
5876
Year 3 Estimate
5155
Year 4 Estimate
5216
Year 5 Estimate
5216
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2728
Publication Date
20230426
Agency Number
002
Report Sort
2728
Agency Name
Mayoralty
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
167097
Year 1 Executive Bud
204071
Year 1 Actual
116966
Year 1 Forecast
202839
Year 2 Estimate
179690
Year 3 Estimate
168981
Year 4 Estimate
168574
Year 5 Estimate
165654
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25728
Publication Date
20230426
Agency Number
025
Report Sort
25728
Agency Name
Law Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
264645
Year 1 Executive Bud
279950
Year 1 Actual
179207
Year 1 Forecast
275760
Year 2 Estimate
239441
Year 3 Estimate
219297
Year 4 Estimate
220350
Year 5 Estimate
220387