Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Office of the Actuary
Publication Date: 20230426 • Agency Number: 008 • Report Sort: 8728
Publication Date
20230426
Agency Number
008
Report Sort
8728
Agency Name
Office of the Actuary
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
6658
Year 1 Executive Bud
7215
Year 1 Actual
4407
Year 1 Forecast
7098
Year 2 Estimate
6996
Year 3 Estimate
7036
Year 4 Estimate
7075
Year 5 Estimate
7075
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858727
Publication Date
20230426
Agency Number
858
Report Sort
858727
Agency Name
D.O.I.T.T.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
141838
Year 1 Forecast
175889
Year 2 Estimate
133577
Year 3 Estimate
133643
Year 4 Estimate
133643
Year 5 Estimate
133643
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850727
Publication Date
20230426
Agency Number
850
Report Sort
850727
Agency Name
Dept. of Design & Construction
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
80
Year 1 Forecast
42859
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856727
Publication Date
20230426
Agency Number
856
Report Sort
856727
Agency Name
Dept of Citywide Admin Srvces
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
891009
Year 1 Forecast
991922
Year 2 Estimate
1003296
Year 3 Estimate
1002256
Year 4 Estimate
1002261
Year 5 Estimate
1000261
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866727
Publication Date
20230426
Agency Number
866
Report Sort
866727
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
437
Year 1 Forecast
437
Year 2 Estimate
437
Year 3 Estimate
437
Year 4 Estimate
437
Year 5 Estimate
437
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42728
Publication Date
20230426
Agency Number
042
Report Sort
42728
Agency Name
City University
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
1231721
Year 1 Executive Bud
1405113
Year 1 Actual
679129
Year 1 Forecast
1383530
Year 2 Estimate
1294612
Year 3 Estimate
1284331
Year 4 Estimate
1284648
Year 5 Estimate
1301583
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841727
Publication Date
20230426
Agency Number
841
Report Sort
841727
Agency Name
Department of Transportation
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
1420
Year 1 Forecast
3330
Year 2 Estimate
1420
Year 3 Estimate
1420
Year 4 Estimate
1420
Year 5 Estimate
1420
Community Boards (All)
Publication Date: 20230426 • Agency Number: 499 • Report Sort: 499728
Publication Date
20230426
Agency Number
499
Report Sort
499728
Agency Name
Community Boards (All)
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
17525
Year 1 Executive Bud
19577
Year 1 Actual
11116
Year 1 Forecast
20887
Year 2 Estimate
20529
Year 3 Estimate
20428
Year 4 Estimate
20595
Year 5 Estimate
20595
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901727
Publication Date
20230426
Agency Number
901
Report Sort
901727
Agency Name
District Attorney - N.Y.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
101
Year 1 Forecast
101
Year 2 Estimate
101
Year 3 Estimate
101
Year 4 Estimate
101
Year 5 Estimate
101
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846727
Publication Date
20230426
Agency Number
846
Report Sort
846727
Agency Name
Dept of Parks and Recreation
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
3750
Year 1 Forecast
6049
Year 2 Estimate
3750
Year 3 Estimate
3750
Year 4 Estimate
3750
Year 5 Estimate
3750
President,Borough of Manhattan
Publication Date: 20230426 • Agency Number: 010 • Report Sort: 10728
Publication Date
20230426
Agency Number
010
Report Sort
10728
Agency Name
President,Borough of Manhattan
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2023
Prior Year Actual
5560
Year 1 Executive Bud
5341
Year 1 Actual
3205
Year 1 Forecast
5688
Year 2 Estimate
5876
Year 3 Estimate
5155
Year 4 Estimate
5216
Year 5 Estimate
5216
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69729
Publication Date
20230426
Agency Number
069
Report Sort
69729
Agency Name
Department of Social Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
8571324
Year 1 Forecast
8900744
Year 2 Estimate
8729585
Year 3 Estimate
8417583
Year 4 Estimate
8402568
Year 5 Estimate
8899752
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806727
Publication Date
20230426
Agency Number
806
Report Sort
806727
Agency Name
Housing Preservation & Dev.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
61
Year 1 Forecast
834
Year 2 Estimate
61
Year 3 Estimate
61
Year 4 Estimate
61
Year 5 Estimate
61
Department of Buildings
Publication Date: 20230426 • Agency Number: 810 • Report Sort: 810727
Publication Date
20230426
Agency Number
810
Report Sort
810727
Agency Name
Department of Buildings
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
28
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801727
Publication Date
20230426
Agency Number
801
Report Sort
801727
Agency Name
Dept. Small Business Services
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
550
Year 1 Forecast
19841
Year 2 Estimate
600
Year 3 Estimate
600
Year 4 Estimate
665
Year 5 Estimate
665
Community Boards (All)
Publication Date: 20230426 • Agency Number: 499 • Report Sort: 499727
Publication Date
20230426
Agency Number
499
Report Sort
499727
Agency Name
Community Boards (All)
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
4
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781727
Publication Date
20230426
Agency Number
781
Report Sort
781727
Agency Name
Department of Probation
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
3407
Year 1 Forecast
7121
Year 2 Estimate
3407
Year 3 Estimate
3407
Year 4 Estimate
3407
Year 5 Estimate
3407
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260727
Publication Date
20230426
Agency Number
260
Report Sort
260727
Agency Name
Youth & Community Development
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
133381
Year 1 Forecast
134746
Year 2 Estimate
134521
Year 3 Estimate
134521
Year 4 Estimate
133381
Year 5 Estimate
133381
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816727
Publication Date
20230426
Agency Number
816
Report Sort
816727
Agency Name
Dept Health & Mental Hygiene
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
4975
Year 1 Forecast
8486
Year 2 Estimate
5300
Year 3 Estimate
4687
Year 4 Estimate
4276
Year 5 Estimate
4276
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125727
Publication Date
20230426
Agency Number
125
Report Sort
125727
Agency Name
Department for the Aging
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
515
Year 1 Forecast
1982
Year 2 Estimate
515
Year 3 Estimate
515
Year 4 Estimate
515
Year 5 Estimate
515
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126727
Publication Date
20230426
Agency Number
126
Report Sort
126727
Agency Name
Department of Cultural Affairs
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
332
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72727
Publication Date
20230426
Agency Number
072
Report Sort
72727
Agency Name
Department of Correction
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
93
Year 1 Forecast
363
Year 2 Estimate
112
Year 3 Estimate
112
Year 4 Estimate
112
Year 5 Estimate
112
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68727
Publication Date
20230426
Agency Number
068
Report Sort
68727
Agency Name
Admin. for Children Services
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
6397
Year 1 Forecast
7679
Year 2 Estimate
3170
Year 3 Estimate
143
Year 4 Estimate
143
Year 5 Estimate
143
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69727
Publication Date
20230426
Agency Number
069
Report Sort
69727
Agency Name
Department of Social Services
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
5449
Year 1 Forecast
5212
Year 2 Estimate
2886
Year 3 Estimate
2886
Year 4 Estimate
2886
Year 5 Estimate
2886
Financial Info. Serv. Agency
Publication Date: 20230426 • Agency Number: 127 • Report Sort: 127727
Publication Date
20230426
Agency Number
127
Report Sort
127727
Agency Name
Financial Info. Serv. Agency
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
188
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71727
Publication Date
20230426
Agency Number
071
Report Sort
71727
Agency Name
Dept. of Homeless Services
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
7429
Year 1 Forecast
7430
Year 2 Estimate
7096
Year 3 Estimate
7096
Year 4 Estimate
7096
Year 5 Estimate
7096
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819727
Publication Date
20230426
Agency Number
819
Report Sort
819727
Agency Name
Health and Hospitals Corp.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
87680
Year 1 Forecast
115960
Year 2 Estimate
82327
Year 3 Estimate
82327
Year 4 Estimate
82327
Year 5 Estimate
82327
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40727
Publication Date
20230426
Agency Number
040
Report Sort
40727
Agency Name
Department of Education
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
9890
Year 1 Forecast
56259
Year 2 Estimate
10549
Year 3 Estimate
10473
Year 4 Estimate
9890
Year 5 Estimate
9890
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42727
Publication Date
20230426
Agency Number
042
Report Sort
42727
Agency Name
City University
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
46381
Year 1 Forecast
137161
Year 2 Estimate
37248
Year 3 Estimate
21463
Year 4 Estimate
20863
Year 5 Estimate
20863
Queens Borough Public Library
Publication Date: 20230426 • Agency Number: 039 • Report Sort: 39727
Publication Date
20230426
Agency Number
039
Report Sort
39727
Agency Name
Queens Borough Public Library
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
703
New York Public Library
Publication Date: 20230426 • Agency Number: 037 • Report Sort: 37727
Publication Date
20230426
Agency Number
037
Report Sort
37727
Agency Name
New York Public Library
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
4825
Brooklyn Public Library
Publication Date: 20230426 • Agency Number: 038 • Report Sort: 38727
Publication Date
20230426
Agency Number
038
Report Sort
38727
Agency Name
Brooklyn Public Library
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
2678
Year 2 Estimate
19
Year 3 Estimate
26
Year 4 Estimate
33
Year 5 Estimate
33
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32727
Publication Date
20230426
Agency Number
032
Report Sort
32727
Agency Name
Department of Investigation
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
2156
Year 1 Forecast
2237
Year 2 Estimate
2213
Year 3 Estimate
2213
Year 4 Estimate
2213
Year 5 Estimate
2213
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56727
Publication Date
20230426
Agency Number
056
Report Sort
56727
Agency Name
Police Department
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
4916
Year 1 Forecast
7205
Year 2 Estimate
4916
Year 3 Estimate
4916
Year 4 Estimate
4916
Year 5 Estimate
4916
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2727
Publication Date
20230426
Agency Number
002
Report Sort
2727
Agency Name
Mayoralty
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
8
Year 1 Forecast
23
Year 2 Estimate
8
Year 3 Estimate
8
Year 4 Estimate
8
Year 5 Estimate
8
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17727
Publication Date
20230426
Agency Number
017
Report Sort
17727
Agency Name
Dept. of Emergency Management
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
6731
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905726
Publication Date
20230426
Agency Number
905
Report Sort
905726
Agency Name
District Attorney - Richmond
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
227
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902726
Publication Date
20230426
Agency Number
902
Report Sort
902726
Agency Name
District Attorney - Bronx
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
1552
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903726
Publication Date
20230426
Agency Number
903
Report Sort
903726
Agency Name
District Attorney - Kings
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
361
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826727
Publication Date
20230426
Agency Number
826
Report Sort
826727
Agency Name
Dept of Environmental Prot.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
289
Year 1 Forecast
3093
Year 2 Estimate
289
Year 3 Estimate
289
Year 4 Estimate
289
Year 5 Estimate
289
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25727
Publication Date
20230426
Agency Number
025
Report Sort
25727
Agency Name
Law Department
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
313
Year 1 Forecast
2841
Year 2 Estimate
322
Year 3 Estimate
322
Year 4 Estimate
322
Year 5 Estimate
322
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904726
Publication Date
20230426
Agency Number
904
Report Sort
904726
Agency Name
District Attorney - Queens
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
493
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57727
Publication Date
20230426
Agency Number
057
Report Sort
57727
Agency Name
Fire Department
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
238
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850726
Publication Date
20230426
Agency Number
850
Report Sort
850726
Agency Name
Dept. of Design & Construction
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
74083
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856726
Publication Date
20230426
Agency Number
856
Report Sort
856726
Agency Name
Dept of Citywide Admin Srvces
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
2488
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846726
Publication Date
20230426
Agency Number
846
Report Sort
846726
Agency Name
Dept of Parks and Recreation
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
123
Year 1 Forecast
452
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836726
Publication Date
20230426
Agency Number
836
Report Sort
836726
Agency Name
Department of Finance
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
154
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841726
Publication Date
20230426
Agency Number
841
Report Sort
841726
Agency Name
Department of Transportation
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
80071
Year 1 Forecast
89189
Year 2 Estimate
69152
Year 3 Estimate
63544
Year 4 Estimate
48314
Year 5 Estimate
44814
Business Integrity Commission
Publication Date: 20230426 • Agency Number: 829 • Report Sort: 829726
Publication Date
20230426
Agency Number
829
Report Sort
829726
Agency Name
Business Integrity Commission
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
31
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858726
Publication Date
20230426
Agency Number
858
Report Sort
858726
Agency Name
D.O.I.T.T.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
925
Year 1 Forecast
36936