Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819726
Publication Date
20230426
Agency Number
819
Report Sort
819726
Agency Name
Health and Hospitals Corp.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
1380
Year 1 Forecast
233017
Year 2 Estimate
673547
Year 3 Estimate
1380
Year 4 Estimate
1380
Year 5 Estimate
1380
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826726
Publication Date
20230426
Agency Number
826
Report Sort
826726
Agency Name
Dept of Environmental Prot.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
4124
Year 1 Forecast
12250
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816726
Publication Date
20230426
Agency Number
816
Report Sort
816726
Agency Name
Dept Health & Mental Hygiene
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
388990
Year 1 Forecast
865492
Year 2 Estimate
281317
Year 3 Estimate
215469
Year 4 Estimate
163154
Year 5 Estimate
163154
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781726
Publication Date
20230426
Agency Number
781
Report Sort
781726
Agency Name
Department of Probation
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
741
Year 1 Forecast
741
Year 2 Estimate
741
Year 3 Estimate
684
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801726
Publication Date
20230426
Agency Number
801
Report Sort
801726
Agency Name
Dept. Small Business Services
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
44374
Year 1 Forecast
94987
Year 2 Estimate
31792
Year 3 Estimate
32002
Year 4 Estimate
32032
Year 5 Estimate
32032
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827726
Publication Date
20230426
Agency Number
827
Report Sort
827726
Agency Name
Department of Sanitation
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 2 Estimate
370000
Year 3 Estimate
80000
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806726
Publication Date
20230426
Agency Number
806
Report Sort
806726
Agency Name
Housing Preservation & Dev.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
607920
Year 1 Forecast
663311
Year 2 Estimate
608310
Year 3 Estimate
607363
Year 4 Estimate
607363
Year 5 Estimate
607363
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860726
Publication Date
20230426
Agency Number
860
Report Sort
860726
Agency Name
Dept of Records & Info Serv.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
38
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125726
Publication Date
20230426
Agency Number
125
Report Sort
125726
Agency Name
Department for the Aging
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
135339
Year 1 Forecast
150629
Year 2 Estimate
112795
Year 3 Estimate
151719
Year 4 Estimate
71090
Year 5 Estimate
71090
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126726
Publication Date
20230426
Agency Number
126
Report Sort
126726
Agency Name
Department of Cultural Affairs
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
849
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99726
Publication Date
20230426
Agency Number
099
Report Sort
99726
Agency Name
Debt Service
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
149311
Year 1 Forecast
149566
Year 2 Estimate
144729
Year 3 Estimate
139895
Year 4 Estimate
135152
Year 5 Estimate
128791
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72726
Publication Date
20230426
Agency Number
072
Report Sort
72726
Agency Name
Department of Correction
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
1570
Year 1 Forecast
1572
Year 2 Estimate
1570
Year 3 Estimate
1570
Year 4 Estimate
1570
Year 5 Estimate
1570
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98726
Publication Date
20230426
Agency Number
098
Report Sort
98726
Agency Name
Miscellaneous
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
22480
Year 1 Forecast
24692
Year 2 Estimate
13180
Year 3 Estimate
10080
Year 4 Estimate
3533
Year 5 Estimate
3533
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71726
Publication Date
20230426
Agency Number
071
Report Sort
71726
Agency Name
Dept. of Homeless Services
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
527466
Year 1 Forecast
606907
Year 2 Estimate
580752
Year 3 Estimate
579252
Year 4 Estimate
561447
Year 5 Estimate
561447
Taxi & Limousine Commission
Publication Date: 20230426 • Agency Number: 156 • Report Sort: 156726
Publication Date
20230426
Agency Number
156
Report Sort
156726
Agency Name
Taxi & Limousine Commission
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
50000
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57726
Publication Date
20230426
Agency Number
057
Report Sort
57726
Agency Name
Fire Department
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
27281
Year 1 Forecast
87063
Year 2 Estimate
32747
Year 3 Estimate
14123
Year 4 Estimate
13145
Year 5 Estimate
13569
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68726
Publication Date
20230426
Agency Number
068
Report Sort
68726
Agency Name
Admin. for Children Services
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
825326
Year 1 Forecast
832642
Year 2 Estimate
884325
Year 3 Estimate
884363
Year 4 Estimate
870764
Year 5 Estimate
870723
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56726
Publication Date
20230426
Agency Number
056
Report Sort
56726
Agency Name
Police Department
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
156053
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32726
Publication Date
20230426
Agency Number
032
Report Sort
32726
Agency Name
Department of Investigation
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
750
Year 1 Forecast
5268
Year 2 Estimate
250
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40726
Publication Date
20230426
Agency Number
040
Report Sort
40726
Agency Name
Department of Education
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
2031545
Year 1 Forecast
2338760
Year 2 Estimate
2178274
Year 3 Estimate
1150208
Year 4 Estimate
980616
Year 5 Estimate
980616
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901726
Publication Date
20230426
Agency Number
901
Report Sort
901726
Agency Name
District Attorney - N.Y.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
2242
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69726
Publication Date
20230426
Agency Number
069
Report Sort
69726
Agency Name
Department of Social Services
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
1107903
Year 1 Forecast
1473849
Year 2 Estimate
1100153
Year 3 Estimate
1115413
Year 4 Estimate
1084235
Year 5 Estimate
1082592
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42726
Publication Date
20230426
Agency Number
042
Report Sort
42726
Agency Name
City University
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
77119
Year 1 Forecast
78770
Year 2 Estimate
1313
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260726
Publication Date
20230426
Agency Number
260
Report Sort
260726
Agency Name
Youth & Community Development
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
75839
Year 1 Forecast
131888
Year 2 Estimate
93837
Year 3 Estimate
100010
Year 4 Estimate
81068
Year 5 Estimate
81068
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850725
Publication Date
20230426
Agency Number
850
Report Sort
850725
Agency Name
Dept. of Design & Construction
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Forecast
5969
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2726
Publication Date
20230426
Agency Number
002
Report Sort
2726
Agency Name
Mayoralty
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
627
Year 1 Forecast
2786
Year 2 Estimate
466
Year 3 Estimate
470
Year 4 Estimate
461
Year 5 Estimate
461
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846725
Publication Date
20230426
Agency Number
846
Report Sort
846725
Agency Name
Dept of Parks and Recreation
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
154
Year 1 Forecast
1154
Year 2 Estimate
92
Year 3 Estimate
92
Year 4 Estimate
92
Year 5 Estimate
92
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806725
Publication Date
20230426
Agency Number
806
Report Sort
806725
Agency Name
Housing Preservation & Dev.
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
112588
Year 1 Forecast
246239
Year 2 Estimate
106363
Year 3 Estimate
91653
Year 4 Estimate
89949
Year 5 Estimate
89949
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826725
Publication Date
20230426
Agency Number
826
Report Sort
826725
Agency Name
Dept of Environmental Prot.
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
740
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801725
Publication Date
20230426
Agency Number
801
Report Sort
801725
Agency Name
Dept. Small Business Services
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
4749
Year 1 Forecast
11720
Year 2 Estimate
1579
Year 3 Estimate
1579
Year 4 Estimate
1579
Year 5 Estimate
1579
President,Borough of Queens
Publication Date: 20230426 • Agency Number: 013 • Report Sort: 13726
Publication Date
20230426
Agency Number
013
Report Sort
13726
Agency Name
President,Borough of Queens
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
760
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125725
Publication Date
20230426
Agency Number
125
Report Sort
125725
Agency Name
Department for the Aging
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
2097
Year 1 Forecast
3905
Year 2 Estimate
362
Year 3 Estimate
362
Year 4 Estimate
362
Year 5 Estimate
362
Landmarks Preservation Comm.
Publication Date: 20230426 • Agency Number: 136 • Report Sort: 136725
Publication Date
20230426
Agency Number
136
Report Sort
136725
Agency Name
Landmarks Preservation Comm.
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
123
Year 1 Forecast
605
Year 2 Estimate
123
Year 3 Estimate
123
Year 4 Estimate
123
Year 5 Estimate
123
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98725
Publication Date
20230426
Agency Number
098
Report Sort
98725
Agency Name
Miscellaneous
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
1430
Year 1 Forecast
4615
Year 2 Estimate
1182
Year 3 Estimate
1182
Year 4 Estimate
1182
Year 5 Estimate
1182
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30725
Publication Date
20230426
Agency Number
030
Report Sort
30725
Agency Name
Department of City Planning
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
584
Year 1 Forecast
1540
Year 2 Estimate
1274
Year 3 Estimate
974
Year 4 Estimate
584
Year 5 Estimate
584
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40725
Publication Date
20230426
Agency Number
040
Report Sort
40725
Agency Name
Department of Education
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
8812
Year 1 Forecast
30460
Year 2 Estimate
2963
Year 3 Estimate
2963
Year 4 Estimate
2963
Year 5 Estimate
2963
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260725
Publication Date
20230426
Agency Number
260
Report Sort
260725
Agency Name
Youth & Community Development
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
7068
Year 1 Forecast
7443
Year 2 Estimate
7068
Year 3 Estimate
7068
Year 4 Estimate
7068
Year 5 Estimate
7068
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71725
Publication Date
20230426
Agency Number
071
Report Sort
71725
Agency Name
Dept. of Homeless Services
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
4098
Year 1 Forecast
4547
Year 2 Estimate
553
Year 3 Estimate
553
Year 4 Estimate
553
Year 5 Estimate
553
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17726
Publication Date
20230426
Agency Number
017
Report Sort
17726
Agency Name
Dept. of Emergency Management
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
6412
Year 1 Forecast
52459
Year 2 Estimate
5769
Year 3 Estimate
145
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904723
Publication Date
20230426
Agency Number
904
Report Sort
904723
Agency Name
District Attorney - Queens
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
190
Year 1 Forecast
230
Year 2 Estimate
190
Year 3 Estimate
190
Year 4 Estimate
190
Year 5 Estimate
190
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905723
Publication Date
20230426
Agency Number
905
Report Sort
905723
Agency Name
District Attorney - Richmond
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
203
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903723
Publication Date
20230426
Agency Number
903
Report Sort
903723
Agency Name
District Attorney - Kings
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
140
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901723
Publication Date
20230426
Agency Number
901
Report Sort
901723
Agency Name
District Attorney - N.Y.
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
480
Year 1 Forecast
7344
Year 2 Estimate
480
Year 3 Estimate
480
Year 4 Estimate
480
Year 5 Estimate
480
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902723
Publication Date
20230426
Agency Number
902
Report Sort
902723
Agency Name
District Attorney - Bronx
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1
Year 1 Forecast
682
Year 2 Estimate
1
Year 3 Estimate
1
Year 4 Estimate
1
Year 5 Estimate
1
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866723
Publication Date
20230426
Agency Number
866
Report Sort
866723
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
202
Year 1 Forecast
433
Year 2 Estimate
202
Year 3 Estimate
202
Year 4 Estimate
202
Year 5 Estimate
202
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2725
Publication Date
20230426
Agency Number
002
Report Sort
2725
Agency Name
Mayoralty
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
3912
Year 1 Forecast
4051
Year 2 Estimate
4352
Year 3 Estimate
4352
Year 4 Estimate
4240
Year 5 Estimate
4240
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846723
Publication Date
20230426
Agency Number
846
Report Sort
846723
Agency Name
Dept of Parks and Recreation
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
1878
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856723
Publication Date
20230426
Agency Number
856
Report Sort
856723
Agency Name
Dept of Citywide Admin Srvces
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
10916
Year 1 Forecast
19527
Year 2 Estimate
11528
Year 3 Estimate
12428
Year 4 Estimate
11528
Year 5 Estimate
11528
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836723
Publication Date
20230426
Agency Number
836
Report Sort
836723
Agency Name
Department of Finance
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
150
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841723
Publication Date
20230426
Agency Number
841
Report Sort
841723
Agency Name
Department of Transportation
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
37367
Year 1 Forecast
40875
Year 2 Estimate
41364
Year 3 Estimate
40114
Year 4 Estimate
37163
Year 5 Estimate
37163