Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836723
Publication Date
20230426
Agency Number
836
Report Sort
836723
Agency Name
Department of Finance
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
150
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860723
Publication Date
20230426
Agency Number
860
Report Sort
860723
Agency Name
Dept of Records & Info Serv.
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
189
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841723
Publication Date
20230426
Agency Number
841
Report Sort
841723
Agency Name
Department of Transportation
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
37367
Year 1 Forecast
40875
Year 2 Estimate
41364
Year 3 Estimate
40114
Year 4 Estimate
37163
Year 5 Estimate
37163
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17725
Publication Date
20230426
Agency Number
017
Report Sort
17725
Agency Name
Dept. of Emergency Management
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Forecast
100
Year 2 Estimate
5488
Year 3 Estimate
2877
Year 4 Estimate
2823
Year 5 Estimate
413
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816723
Publication Date
20230426
Agency Number
816
Report Sort
816723
Agency Name
Dept Health & Mental Hygiene
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
472188
Year 1 Forecast
612333
Year 2 Estimate
510668
Year 3 Estimate
510394
Year 4 Estimate
510296
Year 5 Estimate
510296
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819723
Publication Date
20230426
Agency Number
819
Report Sort
819723
Agency Name
Health and Hospitals Corp.
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1380
Year 1 Forecast
1380
Year 2 Estimate
1380
Year 3 Estimate
1380
Year 4 Estimate
1380
Year 5 Estimate
1380
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806723
Publication Date
20230426
Agency Number
806
Report Sort
806723
Agency Name
Housing Preservation & Dev.
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1075
Year 1 Forecast
1075
Year 2 Estimate
1075
Year 3 Estimate
1075
Year 4 Estimate
1075
Year 5 Estimate
1075
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781723
Publication Date
20230426
Agency Number
781
Report Sort
781723
Agency Name
Department of Probation
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1762
Year 1 Forecast
2285
Year 2 Estimate
2047
Year 3 Estimate
1762
Year 4 Estimate
1762
Year 5 Estimate
1762
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801723
Publication Date
20230426
Agency Number
801
Report Sort
801723
Agency Name
Dept. Small Business Services
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
1571
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260723
Publication Date
20230426
Agency Number
260
Report Sort
260723
Agency Name
Youth & Community Development
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
5275
Year 1 Forecast
9724
Year 2 Estimate
7116
Year 3 Estimate
7116
Year 4 Estimate
7116
Year 5 Estimate
7116
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826723
Publication Date
20230426
Agency Number
826
Report Sort
826723
Agency Name
Dept of Environmental Prot.
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
3278
City Council
Publication Date: 20230426 • Agency Number: 102 • Report Sort: 102723
Publication Date
20230426
Agency Number
102
Report Sort
102723
Agency Name
City Council
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
27
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125723
Publication Date
20230426
Agency Number
125
Report Sort
125723
Agency Name
Department for the Aging
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
42615
Year 1 Forecast
42734
Year 2 Estimate
42615
Year 3 Estimate
42615
Year 4 Estimate
42615
Year 5 Estimate
42615
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99723
Publication Date
20230426
Agency Number
099
Report Sort
99723
Agency Name
Debt Service
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
12225
Year 1 Forecast
12225
Year 2 Estimate
4952
Year 3 Estimate
4808
Year 4 Estimate
4657
Year 5 Estimate
4499
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71723
Publication Date
20230426
Agency Number
071
Report Sort
71723
Agency Name
Dept. of Homeless Services
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
175056
Year 1 Forecast
626531
Year 2 Estimate
732818
Year 3 Estimate
460818
Year 4 Estimate
170818
Year 5 Estimate
170818
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72723
Publication Date
20230426
Agency Number
072
Report Sort
72723
Agency Name
Department of Correction
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
430
Year 1 Forecast
430
Year 2 Estimate
430
Year 3 Estimate
430
Year 4 Estimate
430
Year 5 Estimate
430
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30725
Publication Date
20230426
Agency Number
030
Report Sort
30725
Agency Name
Department of City Planning
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
584
Year 1 Forecast
1540
Year 2 Estimate
1274
Year 3 Estimate
974
Year 4 Estimate
584
Year 5 Estimate
584
Landmarks Preservation Comm.
Publication Date: 20230426 • Agency Number: 136 • Report Sort: 136723
Publication Date
20230426
Agency Number
136
Report Sort
136723
Agency Name
Landmarks Preservation Comm.
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
49
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98723
Publication Date
20230426
Agency Number
098
Report Sort
98723
Agency Name
Miscellaneous
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
1255848
Year 1 Forecast
1289970
Year 2 Estimate
1191789
Year 3 Estimate
1250072
Year 4 Estimate
1311039
Year 5 Estimate
1374368
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827723
Publication Date
20230426
Agency Number
827
Report Sort
827723
Agency Name
Department of Sanitation
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
509
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801726
Publication Date
20230426
Agency Number
801
Report Sort
801726
Agency Name
Dept. Small Business Services
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
44374
Year 1 Forecast
94987
Year 2 Estimate
31792
Year 3 Estimate
32002
Year 4 Estimate
32032
Year 5 Estimate
32032
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56723
Publication Date
20230426
Agency Number
056
Report Sort
56723
Agency Name
Police Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
88
Year 1 Forecast
27897
Year 2 Estimate
88
Year 3 Estimate
88
Year 4 Estimate
88
Year 5 Estimate
88
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42723
Publication Date
20230426
Agency Number
042
Report Sort
42723
Agency Name
City University
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
103162
Year 1 Forecast
103162
Year 2 Estimate
103162
Year 3 Estimate
103162
Year 4 Estimate
103162
Year 5 Estimate
103162
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32723
Publication Date
20230426
Agency Number
032
Report Sort
32723
Agency Name
Department of Investigation
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
113
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40723
Publication Date
20230426
Agency Number
040
Report Sort
40723
Agency Name
Department of Education
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
5381589
Year 1 Forecast
5691440
Year 2 Estimate
5656513
Year 3 Estimate
5359951
Year 4 Estimate
5359951
Year 5 Estimate
5359951
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30723
Publication Date
20230426
Agency Number
030
Report Sort
30723
Agency Name
Department of City Planning
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
305
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57723
Publication Date
20230426
Agency Number
057
Report Sort
57723
Agency Name
Fire Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
563
Year 1 Forecast
1357
Year 2 Estimate
563
Year 3 Estimate
563
Year 4 Estimate
563
Year 5 Estimate
563
Board of Elections
Publication Date: 20230426 • Agency Number: 003 • Report Sort: 3723
Publication Date
20230426
Agency Number
003
Report Sort
3723
Agency Name
Board of Elections
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
9736
President,Borough of Brooklyn
Publication Date: 20230426 • Agency Number: 012 • Report Sort: 12723
Publication Date
20230426
Agency Number
012
Report Sort
12723
Agency Name
President,Borough of Brooklyn
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
276
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2723
Publication Date
20230426
Agency Number
002
Report Sort
2723
Agency Name
Mayoralty
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
2017
Year 2 Estimate
2017
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841722
Publication Date
20230426
Agency Number
841
Report Sort
841722
Agency Name
Department of Transportation
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
107464
Year 1 Forecast
131375
Year 2 Estimate
116362
Year 3 Estimate
115616
Year 4 Estimate
115659
Year 5 Estimate
115691
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846722
Publication Date
20230426
Agency Number
846
Report Sort
846722
Agency Name
Dept of Parks and Recreation
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
2588
Year 1 Forecast
2588
Year 2 Estimate
2588
Year 3 Estimate
2588
Year 4 Estimate
2588
Year 5 Estimate
2588
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25723
Publication Date
20230426
Agency Number
025
Report Sort
25723
Agency Name
Law Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
137
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850722
Publication Date
20230426
Agency Number
850
Report Sort
850722
Agency Name
Dept. of Design & Construction
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
20425
Year 1 Forecast
20488
Year 2 Estimate
20847
Year 3 Estimate
20814
Year 4 Estimate
20745
Year 5 Estimate
20745
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63723
Publication Date
20230426
Agency Number
063
Report Sort
63723
Agency Name
Dept. of Veterans' Services
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
3
Year 1 Forecast
3
Year 2 Estimate
3
Year 3 Estimate
3
Year 4 Estimate
3
Year 5 Estimate
3
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903721
Publication Date
20230426
Agency Number
903
Report Sort
903721
Agency Name
District Attorney - Kings
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
1
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2722
Publication Date
20230426
Agency Number
002
Report Sort
2722
Agency Name
Mayoralty
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
1220
Year 1 Forecast
1220
Year 2 Estimate
1348
Year 3 Estimate
1348
Year 4 Estimate
1348
Year 5 Estimate
1348
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860721
Publication Date
20230426
Agency Number
860
Report Sort
860721
Agency Name
Dept of Records & Info Serv.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
74
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856721
Publication Date
20230426
Agency Number
856
Report Sort
856721
Agency Name
Dept of Citywide Admin Srvces
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
97292
Year 1 Forecast
126864
Year 2 Estimate
111775
Year 3 Estimate
111775
Year 4 Estimate
111775
Year 5 Estimate
111775
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858721
Publication Date
20230426
Agency Number
858
Report Sort
858721
Agency Name
D.O.I.T.T.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
4717
Year 1 Forecast
18552
Year 2 Estimate
717
Year 3 Estimate
717
Year 4 Estimate
717
Year 5 Estimate
717
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850721
Publication Date
20230426
Agency Number
850
Report Sort
850721
Agency Name
Dept. of Design & Construction
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
307
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98722
Publication Date
20230426
Agency Number
098
Report Sort
98722
Agency Name
Miscellaneous
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
37278
Year 1 Forecast
37278
Year 2 Estimate
37278
Year 3 Estimate
37278
Year 4 Estimate
37278
Year 5 Estimate
37278
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827721
Publication Date
20230426
Agency Number
827
Report Sort
827721
Agency Name
Department of Sanitation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
410
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841721
Publication Date
20230426
Agency Number
841
Report Sort
841721
Agency Name
Department of Transportation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
1197
Year 1 Forecast
1816
Year 2 Estimate
197
Year 3 Estimate
197
Year 4 Estimate
197
Year 5 Estimate
197
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826721
Publication Date
20230426
Agency Number
826
Report Sort
826721
Agency Name
Dept of Environmental Prot.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
15420
Year 2 Estimate
750
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806721
Publication Date
20230426
Agency Number
806
Report Sort
806721
Agency Name
Housing Preservation & Dev.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
4318
Year 1 Forecast
14991
Year 3 Estimate
1439
Year 4 Estimate
1439
Year 5 Estimate
1439
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816721
Publication Date
20230426
Agency Number
816
Report Sort
816721
Agency Name
Dept Health & Mental Hygiene
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
682
Year 1 Forecast
25087
Year 2 Estimate
15035
Year 3 Estimate
15035
Year 4 Estimate
15035
Year 5 Estimate
15035
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68723
Publication Date
20230426
Agency Number
068
Report Sort
68723
Agency Name
Admin. for Children Services
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
561764
Year 1 Forecast
794855
Year 2 Estimate
569500
Year 3 Estimate
574676
Year 4 Estimate
562367
Year 5 Estimate
562157
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846721
Publication Date
20230426
Agency Number
846
Report Sort
846721
Agency Name
Dept of Parks and Recreation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
765
Year 1 Forecast
3732
Year 2 Estimate
5627
Year 3 Estimate
751
Year 4 Estimate
751
Year 5 Estimate
751
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819721
Publication Date
20230426
Agency Number
819
Report Sort
819721
Agency Name
Health and Hospitals Corp.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
14600
Year 2 Estimate
14600
Year 3 Estimate
14600
Year 4 Estimate
14600
Year 5 Estimate
14600