Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313721
Publication Date
20230426
Agency Number
313
Report Sort
313721
Agency Name
Office of Collective Barg.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
23
Year 1 Forecast
23
Year 2 Estimate
23
Year 3 Estimate
23
Year 4 Estimate
23
Year 5 Estimate
23
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126721
Publication Date
20230426
Agency Number
126
Report Sort
126721
Agency Name
Department of Cultural Affairs
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
16
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260721
Publication Date
20230426
Agency Number
260
Report Sort
260721
Agency Name
Youth & Community Development
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
696
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125721
Publication Date
20230426
Agency Number
125
Report Sort
125721
Agency Name
Department for the Aging
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
293
Year 2 Estimate
185
Year 3 Estimate
185
Year 4 Estimate
185
Year 5 Estimate
93
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806721
Publication Date
20230426
Agency Number
806
Report Sort
806721
Agency Name
Housing Preservation & Dev.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
4318
Year 1 Forecast
14991
Year 3 Estimate
1439
Year 4 Estimate
1439
Year 5 Estimate
1439
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72721
Publication Date
20230426
Agency Number
072
Report Sort
72721
Agency Name
Department of Correction
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
920
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98721
Publication Date
20230426
Agency Number
098
Report Sort
98721
Agency Name
Miscellaneous
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
140000
Year 1 Forecast
140000
Year 2 Estimate
140000
Year 3 Estimate
140000
Year 4 Estimate
140000
Year 5 Estimate
140000
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71721
Publication Date
20230426
Agency Number
071
Report Sort
71721
Agency Name
Dept. of Homeless Services
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
6600
Year 2 Estimate
3000
Year 3 Estimate
3000
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42721
Publication Date
20230426
Agency Number
042
Report Sort
42721
Agency Name
City University
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
4492
Year 1 Forecast
5857
Year 2 Estimate
4492
Year 3 Estimate
4492
Year 4 Estimate
4492
Year 5 Estimate
4492
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56721
Publication Date
20230426
Agency Number
056
Report Sort
56721
Agency Name
Police Department
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
1133
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99721
Publication Date
20230426
Agency Number
099
Report Sort
99721
Agency Name
Debt Service
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
19797
Year 1 Forecast
5380
Year 2 Estimate
2418
Year 3 Estimate
2766
Year 4 Estimate
1241
Year 5 Estimate
750
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57721
Publication Date
20230426
Agency Number
057
Report Sort
57721
Agency Name
Fire Department
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
18036
Year 1 Forecast
18783
Year 2 Estimate
18071
Year 3 Estimate
18036
Year 4 Estimate
18036
Year 5 Estimate
18036
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816721
Publication Date
20230426
Agency Number
816
Report Sort
816721
Agency Name
Dept Health & Mental Hygiene
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
682
Year 1 Forecast
25087
Year 2 Estimate
15035
Year 3 Estimate
15035
Year 4 Estimate
15035
Year 5 Estimate
15035
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25721
Publication Date
20230426
Agency Number
025
Report Sort
25721
Agency Name
Law Department
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
150
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32721
Publication Date
20230426
Agency Number
032
Report Sort
32721
Agency Name
Department of Investigation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
8
Year 1 Forecast
33
Year 2 Estimate
8
Year 3 Estimate
8
Year 4 Estimate
8
Year 5 Estimate
8
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17721
Publication Date
20230426
Agency Number
017
Report Sort
17721
Agency Name
Dept. of Emergency Management
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
51
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2721
Publication Date
20230426
Agency Number
002
Report Sort
2721
Agency Name
Mayoralty
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
1544
Year 1 Forecast
1544
Year 2 Estimate
806
Year 3 Estimate
806
Year 4 Estimate
806
Year 5 Estimate
806
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15721
Publication Date
20230426
Agency Number
015
Report Sort
15721
Agency Name
Office of the Comptroller
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
2595
Year 1 Forecast
2595
Year 2 Estimate
2595
Year 3 Estimate
2595
Year 4 Estimate
2595
Year 5 Estimate
2595
OTPS Inflation Adjustment
Publication Date: 20230426 • Agency Number: 998 • Report Sort: 998720
Publication Date
20230426
Agency Number
998
Report Sort
998720
Agency Name
OTPS Inflation Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 3 Estimate
55519
Year 4 Estimate
111038
Year 5 Estimate
166557
New York Public Library
Publication Date: 20230426 • Agency Number: 037 • Report Sort: 37721
Publication Date
20230426
Agency Number
037
Report Sort
37721
Agency Name
New York Public Library
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
71
Citywide Savings Initiatives
Publication Date: 20230426 • Agency Number: 992 • Report Sort: 992720
Publication Date
20230426
Agency Number
992
Report Sort
992720
Agency Name
Citywide Savings Initiatives
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
-26700
Energy Adjustment
Publication Date: 20230426 • Agency Number: 995 • Report Sort: 995720
Publication Date
20230426
Agency Number
995
Report Sort
995720
Agency Name
Energy Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 3 Estimate
8833
Year 4 Estimate
113829
Year 5 Estimate
160321
General Reserve
Publication Date: 20230426 • Agency Number: 991 • Report Sort: 991720
Publication Date
20230426
Agency Number
991
Report Sort
991720
Agency Name
General Reserve
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1055000
Year 1 Forecast
50000
Year 2 Estimate
1200000
Year 3 Estimate
1200000
Year 4 Estimate
1200000
Year 5 Estimate
1200000
Public Administrator - Queens
Publication Date: 20230426 • Agency Number: 944 • Report Sort: 944720
Publication Date
20230426
Agency Number
944
Report Sort
944720
Agency Name
Public Administrator - Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
16
Year 1 Forecast
16
Year 2 Estimate
16
Year 3 Estimate
16
Year 4 Estimate
16
Year 5 Estimate
16
Public Administrator -Richmond
Publication Date: 20230426 • Agency Number: 945 • Report Sort: 945720
Publication Date
20230426
Agency Number
945
Report Sort
945720
Agency Name
Public Administrator -Richmond
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
38
Year 1 Forecast
62
Year 2 Estimate
40
Year 3 Estimate
40
Year 4 Estimate
40
Year 5 Estimate
40
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819721
Publication Date
20230426
Agency Number
819
Report Sort
819721
Agency Name
Health and Hospitals Corp.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
14600
Year 2 Estimate
14600
Year 3 Estimate
14600
Year 4 Estimate
14600
Year 5 Estimate
14600
Lease Adjustment
Publication Date: 20230426 • Agency Number: 996 • Report Sort: 996720
Publication Date
20230426
Agency Number
996
Report Sort
996720
Agency Name
Lease Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 3 Estimate
46883
Year 4 Estimate
95172
Year 5 Estimate
144910
Prior Payable Adjustment
Publication Date: 20230426 • Agency Number: 989 • Report Sort: 989720
Publication Date
20230426
Agency Number
989
Report Sort
989720
Agency Name
Prior Payable Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Forecast
-400000
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40721
Publication Date
20230426
Agency Number
040
Report Sort
40721
Agency Name
Department of Education
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
99821
Year 1 Forecast
154983
Year 2 Estimate
99821
Year 3 Estimate
99821
Year 4 Estimate
99821
Year 5 Estimate
99821
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99723
Publication Date
20230426
Agency Number
099
Report Sort
99723
Agency Name
Debt Service
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
12225
Year 1 Forecast
12225
Year 2 Estimate
4952
Year 3 Estimate
4808
Year 4 Estimate
4657
Year 5 Estimate
4499
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904720
Publication Date
20230426
Agency Number
904
Report Sort
904720
Agency Name
District Attorney - Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
12695
Year 1 Forecast
12774
Year 2 Estimate
12795
Year 3 Estimate
12795
Year 4 Estimate
12795
Year 5 Estimate
12795
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905720
Publication Date
20230426
Agency Number
905
Report Sort
905720
Agency Name
District Attorney - Richmond
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
3706
Year 1 Forecast
4097
Year 2 Estimate
3476
Year 3 Estimate
3493
Year 4 Estimate
3493
Year 5 Estimate
3493
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903720
Publication Date
20230426
Agency Number
903
Report Sort
903720
Agency Name
District Attorney - Kings
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
28839
Year 1 Forecast
29575
Year 2 Estimate
30951
Year 3 Estimate
31402
Year 4 Estimate
31407
Year 5 Estimate
31407
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901720
Publication Date
20230426
Agency Number
901
Report Sort
901720
Agency Name
District Attorney - N.Y.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
14280
Year 1 Forecast
14846
Year 2 Estimate
15250
Year 3 Estimate
13634
Year 4 Estimate
13634
Year 5 Estimate
14172
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902720
Publication Date
20230426
Agency Number
902
Report Sort
902720
Agency Name
District Attorney - Bronx
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
6977
Year 1 Forecast
8722
Year 2 Estimate
7187
Year 3 Estimate
7187
Year 4 Estimate
7187
Year 5 Estimate
7187
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866720
Publication Date
20230426
Agency Number
866
Report Sort
866720
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
34905
Year 1 Forecast
35439
Year 2 Estimate
34600
Year 3 Estimate
34600
Year 4 Estimate
34600
Year 5 Estimate
34600
Off. of Prosec. & Spec. Narc.
Publication Date: 20230426 • Agency Number: 906 • Report Sort: 906720
Publication Date
20230426
Agency Number
906
Report Sort
906720
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1560
Year 1 Forecast
1560
Year 2 Estimate
1560
Year 3 Estimate
1560
Year 4 Estimate
1560
Year 5 Estimate
1560
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856720
Publication Date
20230426
Agency Number
856
Report Sort
856720
Agency Name
Dept of Citywide Admin Srvces
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
286906
Year 1 Forecast
351936
Year 2 Estimate
283806
Year 3 Estimate
257886
Year 4 Estimate
258823
Year 5 Estimate
255523
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858720
Publication Date
20230426
Agency Number
858
Report Sort
858720
Agency Name
D.O.I.T.T.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
391082
Year 1 Forecast
500733
Year 2 Estimate
445096
Year 3 Estimate
420241
Year 4 Estimate
371697
Year 5 Estimate
371697
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850720
Publication Date
20230426
Agency Number
850
Report Sort
850720
Agency Name
Dept. of Design & Construction
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
37467
Year 1 Forecast
32403
Year 2 Estimate
14741
Year 3 Estimate
11466
Year 4 Estimate
11466
Year 5 Estimate
11466
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836720
Publication Date
20230426
Agency Number
836
Report Sort
836720
Agency Name
Department of Finance
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
157334
Year 1 Forecast
176038
Year 2 Estimate
158906
Year 3 Estimate
152974
Year 4 Estimate
153030
Year 5 Estimate
153030
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841720
Publication Date
20230426
Agency Number
841
Report Sort
841720
Agency Name
Department of Transportation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
596734
Year 1 Forecast
606958
Year 2 Estimate
586356
Year 3 Estimate
582628
Year 4 Estimate
591800
Year 5 Estimate
584148
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860720
Publication Date
20230426
Agency Number
860
Report Sort
860720
Agency Name
Dept of Records & Info Serv.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
11746
Year 1 Forecast
11367
Year 2 Estimate
11369
Year 3 Estimate
11369
Year 4 Estimate
11369
Year 5 Estimate
11369
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846720
Publication Date
20230426
Agency Number
846
Report Sort
846720
Agency Name
Dept of Parks and Recreation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
143635
Year 1 Forecast
158252
Year 2 Estimate
136844
Year 3 Estimate
134847
Year 4 Estimate
136720
Year 5 Estimate
136720
Public Administrator - N.Y.
Publication Date: 20230426 • Agency Number: 941 • Report Sort: 941720
Publication Date
20230426
Agency Number
941
Report Sort
941720
Agency Name
Public Administrator - N.Y.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
358
Year 1 Forecast
359
Year 2 Estimate
313
Year 3 Estimate
313
Year 4 Estimate
313
Year 5 Estimate
313
Office Admin Trials & Hearings
Publication Date: 20230426 • Agency Number: 820 • Report Sort: 820720
Publication Date
20230426
Agency Number
820
Report Sort
820720
Agency Name
Office Admin Trials & Hearings
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
20613
Year 1 Forecast
18325
Year 2 Estimate
15300
Year 3 Estimate
15231
Year 4 Estimate
15231
Year 5 Estimate
15231
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826720
Publication Date
20230426
Agency Number
826
Report Sort
826720
Agency Name
Dept of Environmental Prot.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
968300
Year 1 Forecast
992580
Year 2 Estimate
1000562
Year 3 Estimate
940802
Year 4 Estimate
927147
Year 5 Estimate
920096
Health and Hospitals Corp.
Publication Date: 20230426 • Agency Number: 819 • Report Sort: 819720
Publication Date
20230426
Agency Number
819
Report Sort
819720
Agency Name
Health and Hospitals Corp.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
986806
Year 1 Forecast
1448352
Year 2 Estimate
1042718
Year 3 Estimate
1203069
Year 4 Estimate
954091
Year 5 Estimate
963522
Department of Buildings
Publication Date: 20230426 • Agency Number: 810 • Report Sort: 810720
Publication Date
20230426
Agency Number
810
Report Sort
810720
Agency Name
Department of Buildings
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
57769
Year 1 Forecast
51616
Year 2 Estimate
57875
Year 3 Estimate
29930
Year 4 Estimate
25360
Year 5 Estimate
25360
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816720
Publication Date
20230426
Agency Number
816
Report Sort
816720
Agency Name
Dept Health & Mental Hygiene
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
713988
Year 1 Forecast
877917
Year 2 Estimate
711303
Year 3 Estimate
716529
Year 4 Estimate
741330
Year 5 Estimate
741330