Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801720
Publication Date
20230426
Agency Number
801
Report Sort
801720
Agency Name
Dept. Small Business Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
171657
Year 1 Forecast
274325
Year 2 Estimate
131516
Year 3 Estimate
119610
Year 4 Estimate
83345
Year 5 Estimate
80242
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826720
Publication Date
20230426
Agency Number
826
Report Sort
826720
Agency Name
Dept of Environmental Prot.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
968300
Year 1 Forecast
992580
Year 2 Estimate
1000562
Year 3 Estimate
940802
Year 4 Estimate
927147
Year 5 Estimate
920096
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313720
Publication Date
20230426
Agency Number
313
Report Sort
313720
Agency Name
Office of Collective Barg.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
291
Year 1 Forecast
261
Year 2 Estimate
220
Year 3 Estimate
220
Year 4 Estimate
220
Year 5 Estimate
220
Community Boards (All)
Publication Date: 20230426 • Agency Number: 499 • Report Sort: 499720
Publication Date
20230426
Agency Number
499
Report Sort
499720
Agency Name
Community Boards (All)
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5511
Year 1 Forecast
6285
Year 2 Estimate
5990
Year 3 Estimate
5687
Year 4 Estimate
5687
Year 5 Estimate
5687
Conflicts of Interest Board
Publication Date: 20230426 • Agency Number: 312 • Report Sort: 312720
Publication Date
20230426
Agency Number
312
Report Sort
312720
Agency Name
Conflicts of Interest Board
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
155
Year 1 Forecast
155
Year 2 Estimate
154
Year 3 Estimate
154
Year 4 Estimate
154
Year 5 Estimate
154
Commission on Racial Equity
Publication Date: 20230426 • Agency Number: 215 • Report Sort: 215720
Publication Date
20230426
Agency Number
215
Report Sort
215720
Agency Name
Commission on Racial Equity
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 2 Estimate
395
Year 3 Estimate
395
Year 4 Estimate
395
Year 5 Estimate
395
Commission on Human Rights
Publication Date: 20230426 • Agency Number: 226 • Report Sort: 226720
Publication Date
20230426
Agency Number
226
Report Sort
226720
Agency Name
Commission on Human Rights
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2456
Year 1 Forecast
2461
Year 2 Estimate
2476
Year 3 Estimate
2476
Year 4 Estimate
2476
Year 5 Estimate
2476
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781720
Publication Date
20230426
Agency Number
781
Report Sort
781720
Agency Name
Department of Probation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
34381
Year 1 Forecast
38568
Year 2 Estimate
32950
Year 3 Estimate
32531
Year 4 Estimate
32531
Year 5 Estimate
32531
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260720
Publication Date
20230426
Agency Number
260
Report Sort
260720
Agency Name
Youth & Community Development
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
693376
Year 1 Forecast
850777
Year 2 Estimate
859050
Year 3 Estimate
793868
Year 4 Estimate
793579
Year 5 Estimate
793579
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827720
Publication Date
20230426
Agency Number
827
Report Sort
827720
Agency Name
Department of Sanitation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
774267
Year 1 Forecast
773191
Year 2 Estimate
402574
Year 3 Estimate
691838
Year 4 Estimate
769125
Year 5 Estimate
767873
Landmarks Preservation Comm.
Publication Date: 20230426 • Agency Number: 136 • Report Sort: 136720
Publication Date
20230426
Agency Number
136
Report Sort
136720
Agency Name
Landmarks Preservation Comm.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
740
Year 1 Forecast
959
Year 2 Estimate
1049
Year 3 Estimate
756
Year 4 Estimate
775
Year 5 Estimate
775
Districting Commission
Publication Date: 20230426 • Agency Number: 138 • Report Sort: 138720
Publication Date
20230426
Agency Number
138
Report Sort
138720
Agency Name
Districting Commission
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Forecast
297
Civil Service Commission
Publication Date: 20230426 • Agency Number: 134 • Report Sort: 134720
Publication Date
20230426
Agency Number
134
Report Sort
134720
Agency Name
Civil Service Commission
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
61
Year 1 Forecast
61
Year 2 Estimate
49
Year 3 Estimate
49
Year 4 Estimate
49
Year 5 Estimate
49
Independent Budget Office
Publication Date: 20230426 • Agency Number: 132 • Report Sort: 132720
Publication Date
20230426
Agency Number
132
Report Sort
132720
Agency Name
Independent Budget Office
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1148
Year 1 Forecast
1201
Year 2 Estimate
1151
Year 3 Estimate
1151
Year 4 Estimate
1151
Year 5 Estimate
1151
Equal Employment Practices Com
Publication Date: 20230426 • Agency Number: 133 • Report Sort: 133720
Publication Date
20230426
Agency Number
133
Report Sort
133720
Agency Name
Equal Employment Practices Com
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
87
Year 1 Forecast
87
Year 2 Estimate
87
Year 3 Estimate
87
Year 4 Estimate
87
Year 5 Estimate
87
Office of Payroll Admin.
Publication Date: 20230426 • Agency Number: 131 • Report Sort: 131720
Publication Date
20230426
Agency Number
131
Report Sort
131720
Agency Name
Office of Payroll Admin.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1590
Year 1 Forecast
1538
Year 2 Estimate
1615
Year 3 Estimate
1615
Year 4 Estimate
1625
Year 5 Estimate
1630
Taxi & Limousine Commission
Publication Date: 20230426 • Agency Number: 156 • Report Sort: 156720
Publication Date
20230426
Agency Number
156
Report Sort
156720
Agency Name
Taxi & Limousine Commission
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
15411
Year 1 Forecast
79412
Year 2 Estimate
18155
Year 3 Estimate
16733
Year 4 Estimate
15665
Year 5 Estimate
15101
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125720
Publication Date
20230426
Agency Number
125
Report Sort
125720
Agency Name
Department for the Aging
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
267193
Year 1 Forecast
311925
Year 2 Estimate
282568
Year 3 Estimate
247902
Year 4 Estimate
247909
Year 5 Estimate
247909
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126720
Publication Date
20230426
Agency Number
126
Report Sort
126720
Agency Name
Department of Cultural Affairs
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
149899
Year 1 Forecast
243125
Year 2 Estimate
151974
Year 3 Estimate
153639
Year 4 Estimate
155300
Year 5 Estimate
155300
City Clerk
Publication Date: 20230426 • Agency Number: 103 • Report Sort: 103720
Publication Date
20230426
Agency Number
103
Report Sort
103720
Agency Name
City Clerk
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1148
Year 1 Forecast
1416
Year 2 Estimate
967
Year 3 Estimate
1049
Year 4 Estimate
1049
Year 5 Estimate
1049
Debt Service
Publication Date: 20230426 • Agency Number: 099 • Report Sort: 99720
Publication Date
20230426
Agency Number
099
Report Sort
99720
Agency Name
Debt Service
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2861963
Year 1 Forecast
5089472
Year 2 Estimate
4628302
Year 3 Estimate
8118878
Year 4 Estimate
8893423
Year 5 Estimate
9590824
Public Advocate
Publication Date: 20230426 • Agency Number: 101 • Report Sort: 101720
Publication Date
20230426
Agency Number
101
Report Sort
101720
Agency Name
Public Advocate
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
322
Year 1 Forecast
806
Year 2 Estimate
326
Year 3 Estimate
326
Year 4 Estimate
326
Year 5 Estimate
326
Business Integrity Commission
Publication Date: 20230426 • Agency Number: 829 • Report Sort: 829720
Publication Date
20230426
Agency Number
829
Report Sort
829720
Agency Name
Business Integrity Commission
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2776
Year 1 Forecast
2701
Year 2 Estimate
2546
Year 3 Estimate
2546
Year 4 Estimate
2546
Year 5 Estimate
2546
Financial Info. Serv. Agency
Publication Date: 20230426 • Agency Number: 127 • Report Sort: 127720
Publication Date
20230426
Agency Number
127
Report Sort
127720
Agency Name
Financial Info. Serv. Agency
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
65295
Year 1 Forecast
68296
Year 2 Estimate
65621
Year 3 Estimate
65621
Year 4 Estimate
65621
Year 5 Estimate
65621
City Council
Publication Date: 20230426 • Agency Number: 102 • Report Sort: 102720
Publication Date
20230426
Agency Number
102
Report Sort
102720
Agency Name
City Council
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
24300
Year 1 Forecast
24600
Year 2 Estimate
24300
Year 3 Estimate
24300
Year 4 Estimate
24300
Year 5 Estimate
24300
Office of Racial Equity
Publication Date: 20230426 • Agency Number: 213 • Report Sort: 213720
Publication Date
20230426
Agency Number
213
Report Sort
213720
Agency Name
Office of Racial Equity
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 2 Estimate
600
Year 3 Estimate
600
Year 4 Estimate
600
Year 5 Estimate
600
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69720
Publication Date
20230426
Agency Number
069
Report Sort
69720
Agency Name
Department of Social Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
8267859
Year 1 Forecast
8533580
Year 2 Estimate
8398574
Year 3 Estimate
8092241
Year 4 Estimate
8070457
Year 5 Estimate
8567641
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71720
Publication Date
20230426
Agency Number
071
Report Sort
71720
Agency Name
Dept. of Homeless Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1482854
Year 1 Forecast
2076254
Year 2 Estimate
2599976
Year 3 Estimate
1579865
Year 4 Estimate
1268680
Year 5 Estimate
1266113
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68720
Publication Date
20230426
Agency Number
068
Report Sort
68720
Agency Name
Admin. for Children Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
827560
Year 1 Forecast
962975
Year 2 Estimate
716787
Year 3 Estimate
716920
Year 4 Estimate
715931
Year 5 Estimate
715931
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57720
Publication Date
20230426
Agency Number
057
Report Sort
57720
Agency Name
Fire Department
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
216070
Year 1 Forecast
255835
Year 2 Estimate
214793
Year 3 Estimate
213134
Year 4 Estimate
213508
Year 5 Estimate
213508
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63720
Publication Date
20230426
Agency Number
063
Report Sort
63720
Agency Name
Dept. of Veterans' Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2030
Year 1 Forecast
2028
Year 2 Estimate
1556
Year 3 Estimate
1556
Year 4 Estimate
1556
Year 5 Estimate
1556
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56720
Publication Date
20230426
Agency Number
056
Report Sort
56720
Agency Name
Police Department
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
514317
Year 1 Forecast
529844
Year 2 Estimate
469746
Year 3 Estimate
470060
Year 4 Estimate
473623
Year 5 Estimate
474391
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72720
Publication Date
20230426
Agency Number
072
Report Sort
72720
Agency Name
Department of Correction
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
184555
Year 1 Forecast
227086
Year 2 Estimate
180680
Year 3 Estimate
168314
Year 4 Estimate
168034
Year 5 Estimate
168034
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40720
Publication Date
20230426
Agency Number
040
Report Sort
40720
Agency Name
Department of Education
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4965824
Year 1 Forecast
5314288
Year 2 Estimate
4351487
Year 3 Estimate
5582830
Year 4 Estimate
5585867
Year 5 Estimate
5610588
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42720
Publication Date
20230426
Agency Number
042
Report Sort
42720
Agency Name
City University
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
234567
Year 1 Forecast
270776
Year 2 Estimate
228082
Year 3 Estimate
218575
Year 4 Estimate
219520
Year 5 Estimate
220484
Queens Borough Public Library
Publication Date: 20230426 • Agency Number: 039 • Report Sort: 39720
Publication Date
20230426
Agency Number
039
Report Sort
39720
Agency Name
Queens Borough Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
119873
Year 1 Forecast
132748
Year 2 Estimate
123278
Year 3 Estimate
125075
Year 4 Estimate
126868
Year 5 Estimate
126868
NY Public Library - Research
Publication Date: 20230426 • Agency Number: 035 • Report Sort: 35720
Publication Date
20230426
Agency Number
035
Report Sort
35720
Agency Name
NY Public Library - Research
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
30559
Year 1 Forecast
32715
Year 2 Estimate
30701
Year 3 Estimate
31164
Year 4 Estimate
31625
Year 5 Estimate
31625
New York Public Library
Publication Date: 20230426 • Agency Number: 037 • Report Sort: 37720
Publication Date
20230426
Agency Number
037
Report Sort
37720
Agency Name
New York Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
153484
Year 1 Forecast
169619
Year 2 Estimate
157670
Year 3 Estimate
159930
Year 4 Estimate
162185
Year 5 Estimate
162185
Civilian Complaint Review Bd.
Publication Date: 20230426 • Agency Number: 054 • Report Sort: 54720
Publication Date
20230426
Agency Number
054
Report Sort
54720
Agency Name
Civilian Complaint Review Bd.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4596
Year 1 Forecast
4394
Year 2 Estimate
4413
Year 3 Estimate
4413
Year 4 Estimate
4413
Year 5 Estimate
4413
Brooklyn Public Library
Publication Date: 20230426 • Agency Number: 038 • Report Sort: 38720
Publication Date
20230426
Agency Number
038
Report Sort
38720
Agency Name
Brooklyn Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
115168
Year 1 Forecast
128176
Year 2 Estimate
119342
Year 3 Estimate
121108
Year 4 Estimate
122869
Year 5 Estimate
122869
Board of Correction
Publication Date: 20230426 • Agency Number: 073 • Report Sort: 73720
Publication Date
20230426
Agency Number
073
Report Sort
73720
Agency Name
Board of Correction
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
170
Year 1 Forecast
271
Year 2 Estimate
218
Year 3 Estimate
218
Year 4 Estimate
218
Year 5 Estimate
218
Office of Admin. Tax Appeals
Publication Date: 20230426 • Agency Number: 021 • Report Sort: 21720
Publication Date
20230426
Agency Number
021
Report Sort
21720
Agency Name
Office of Admin. Tax Appeals
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
313
Year 1 Forecast
313
Year 2 Estimate
312
Year 3 Estimate
312
Year 4 Estimate
312
Year 5 Estimate
312
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25720
Publication Date
20230426
Agency Number
025
Report Sort
25720
Agency Name
Law Department
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
115776
Year 1 Forecast
125916
Year 2 Estimate
90727
Year 3 Estimate
75517
Year 4 Estimate
75630
Year 5 Estimate
76079
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17720
Publication Date
20230426
Agency Number
017
Report Sort
17720
Agency Name
Dept. of Emergency Management
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
27523
Year 1 Forecast
107383
Year 2 Estimate
179524
Year 3 Estimate
75814
Year 4 Estimate
21718
Year 5 Estimate
21718
President,Borough of S.I.
Publication Date: 20230426 • Agency Number: 014 • Report Sort: 14720
Publication Date
20230426
Agency Number
014
Report Sort
14720
Agency Name
President,Borough of S.I.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
930
Year 1 Forecast
1400
Year 2 Estimate
975
Year 3 Estimate
684
Year 4 Estimate
684
Year 5 Estimate
684
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15720
Publication Date
20230426
Agency Number
015
Report Sort
15720
Agency Name
Office of the Comptroller
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
35286
Year 1 Forecast
35328
Year 2 Estimate
35213
Year 3 Estimate
34596
Year 4 Estimate
34596
Year 5 Estimate
34596
President,Borough of Queens
Publication Date: 20230426 • Agency Number: 013 • Report Sort: 13720
Publication Date
20230426
Agency Number
013
Report Sort
13720
Agency Name
President,Borough of Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1602
Year 1 Forecast
1406
Year 2 Estimate
1613
Year 3 Estimate
767
Year 4 Estimate
767
Year 5 Estimate
767
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30720
Publication Date
20230426
Agency Number
030
Report Sort
30720
Agency Name
Department of City Planning
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
16686
Year 1 Forecast
11894
Year 2 Estimate
14404
Year 3 Estimate
12052
Year 4 Estimate
11194
Year 5 Estimate
11934
President,Borough of Manhattan
Publication Date: 20230426 • Agency Number: 010 • Report Sort: 10720
Publication Date
20230426
Agency Number
010
Report Sort
10720
Agency Name
President,Borough of Manhattan
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
956
Year 1 Forecast
1104
Year 2 Estimate
1315
Year 3 Estimate
533
Year 4 Estimate
533
Year 5 Estimate
533
President,Borough of the Bronx
Publication Date: 20230426 • Agency Number: 011 • Report Sort: 11720
Publication Date
20230426
Agency Number
011
Report Sort
11720
Agency Name
President,Borough of the Bronx
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1256
Year 1 Forecast
1851
Year 2 Estimate
1254
Year 3 Estimate
700
Year 4 Estimate
700
Year 5 Estimate
700