Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72715
Publication Date
20230426
Agency Number
072
Report Sort
72715
Agency Name
Department of Correction
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
15
Year 1 Forecast
105
Year 2 Estimate
15
Year 3 Estimate
15
Year 4 Estimate
15
Year 5 Estimate
15
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71715
Publication Date
20230426
Agency Number
071
Report Sort
71715
Agency Name
Dept. of Homeless Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Forecast
60
Citywide Pension Contributions
Publication Date: 20230426 • Agency Number: 095 • Report Sort: 95715
Publication Date
20230426
Agency Number
095
Report Sort
95715
Agency Name
Citywide Pension Contributions
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
112254
Year 1 Forecast
112254
Year 2 Estimate
112254
Year 3 Estimate
112254
Year 4 Estimate
112254
Year 5 Estimate
112254
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781715
Publication Date
20230426
Agency Number
781
Report Sort
781715
Agency Name
Department of Probation
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
2931
Year 1 Forecast
6641
Year 2 Estimate
2931
Year 3 Estimate
2931
Year 4 Estimate
2931
Year 5 Estimate
2931
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56715
Publication Date
20230426
Agency Number
056
Report Sort
56715
Agency Name
Police Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
277586
Year 1 Forecast
248577
Year 2 Estimate
235069
Year 3 Estimate
249794
Year 4 Estimate
254882
Year 5 Estimate
254882
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40715
Publication Date
20230426
Agency Number
040
Report Sort
40715
Agency Name
Department of Education
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
89
Year 1 Forecast
5146
Year 2 Estimate
2710
Year 3 Estimate
2728
Year 4 Estimate
124
Year 5 Estimate
124
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57715
Publication Date
20230426
Agency Number
057
Report Sort
57715
Agency Name
Fire Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
519
Year 1 Forecast
988
Year 2 Estimate
519
Year 3 Estimate
6
Year 4 Estimate
6
Year 5 Estimate
6
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25715
Publication Date
20230426
Agency Number
025
Report Sort
25715
Agency Name
Law Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
3660
Year 1 Forecast
3768
Year 2 Estimate
3742
Year 3 Estimate
3772
Year 4 Estimate
3803
Year 5 Estimate
3803
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2715
Publication Date
20230426
Agency Number
002
Report Sort
2715
Agency Name
Mayoralty
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
6638
Year 1 Forecast
7499
Year 2 Estimate
6882
Year 3 Estimate
6092
Year 4 Estimate
6103
Year 5 Estimate
6103
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32715
Publication Date
20230426
Agency Number
032
Report Sort
32715
Agency Name
Department of Investigation
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
3410
Year 1 Forecast
3909
Year 2 Estimate
3410
Year 3 Estimate
3410
Year 4 Estimate
3410
Year 5 Estimate
3410
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69715
Publication Date
20230426
Agency Number
069
Report Sort
69715
Agency Name
Department of Social Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
4618
Year 1 Forecast
3951
Year 2 Estimate
3951
Year 3 Estimate
3951
Year 4 Estimate
3951
Year 5 Estimate
3951
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801715
Publication Date
20230426
Agency Number
801
Report Sort
801715
Agency Name
Dept. Small Business Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
10
Year 1 Forecast
10
Year 2 Estimate
10
Year 3 Estimate
10
Year 4 Estimate
10
Year 5 Estimate
10
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902714
Publication Date
20230426
Agency Number
902
Report Sort
902714
Agency Name
District Attorney - Bronx
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
414
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901714
Publication Date
20230426
Agency Number
901
Report Sort
901714
Agency Name
District Attorney - N.Y.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
58
Year 1 Forecast
881
Year 2 Estimate
58
Year 3 Estimate
58
Year 4 Estimate
58
Year 5 Estimate
58
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903714
Publication Date
20230426
Agency Number
903
Report Sort
903714
Agency Name
District Attorney - Kings
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
531
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858714
Publication Date
20230426
Agency Number
858
Report Sort
858714
Agency Name
D.O.I.T.T.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 2 Estimate
25000
Year 3 Estimate
25000
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856714
Publication Date
20230426
Agency Number
856
Report Sort
856714
Agency Name
Dept of Citywide Admin Srvces
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
2147
Year 1 Forecast
2150
Year 2 Estimate
27147
Year 3 Estimate
27147
Year 4 Estimate
2147
Year 5 Estimate
2147
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860714
Publication Date
20230426
Agency Number
860
Report Sort
860714
Agency Name
Dept of Records & Info Serv.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
493
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904714
Publication Date
20230426
Agency Number
904
Report Sort
904714
Agency Name
District Attorney - Queens
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
760
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836714
Publication Date
20230426
Agency Number
836
Report Sort
836714
Agency Name
Department of Finance
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 2 Estimate
25000
Year 3 Estimate
25000
Business Integrity Commission
Publication Date: 20230426 • Agency Number: 829 • Report Sort: 829714
Publication Date
20230426
Agency Number
829
Report Sort
829714
Agency Name
Business Integrity Commission
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
78
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841714
Publication Date
20230426
Agency Number
841
Report Sort
841714
Agency Name
Department of Transportation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
46819
Year 1 Forecast
55216
Year 2 Estimate
75729
Year 3 Estimate
49713
Year 4 Estimate
31487
Year 5 Estimate
23237
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826714
Publication Date
20230426
Agency Number
826
Report Sort
826714
Agency Name
Dept of Environmental Prot.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
487
Year 1 Forecast
3856
Year 2 Estimate
276
Year 3 Estimate
318
Year 4 Estimate
361
Year 5 Estimate
361
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816714
Publication Date
20230426
Agency Number
816
Report Sort
816714
Agency Name
Dept Health & Mental Hygiene
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
118579
Year 1 Forecast
165620
Year 2 Estimate
163393
Year 3 Estimate
107164
Year 4 Estimate
102522
Year 5 Estimate
102522
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827714
Publication Date
20230426
Agency Number
827
Report Sort
827714
Agency Name
Department of Sanitation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
7600
Year 1 Forecast
7600
Year 2 Estimate
7691
Year 3 Estimate
3958
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846714
Publication Date
20230426
Agency Number
846
Report Sort
846714
Agency Name
Dept of Parks and Recreation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
684
Year 1 Forecast
827
Year 3 Estimate
75000
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905714
Publication Date
20230426
Agency Number
905
Report Sort
905714
Agency Name
District Attorney - Richmond
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
122
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806715
Publication Date
20230426
Agency Number
806
Report Sort
806715
Agency Name
Housing Preservation & Dev.
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
1864
Year 1 Forecast
2221
Year 2 Estimate
1996
Year 3 Estimate
2042
Year 4 Estimate
2087
Year 5 Estimate
2087
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126714
Publication Date
20230426
Agency Number
126
Report Sort
126714
Agency Name
Department of Cultural Affairs
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
176
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125714
Publication Date
20230426
Agency Number
125
Report Sort
125714
Agency Name
Department for the Aging
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
8293
Year 1 Forecast
8466
Year 2 Estimate
8703
Year 3 Estimate
8712
Year 4 Estimate
8293
Year 5 Estimate
8293
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260714
Publication Date
20230426
Agency Number
260
Report Sort
260714
Agency Name
Youth & Community Development
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
9352
Year 1 Forecast
10915
Year 2 Estimate
10915
Year 3 Estimate
10915
Year 4 Estimate
10915
Year 5 Estimate
10915
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72714
Publication Date
20230426
Agency Number
072
Report Sort
72714
Agency Name
Department of Correction
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
6882
Year 1 Forecast
6882
Year 2 Estimate
6882
Year 3 Estimate
6868
Year 4 Estimate
6716
Year 5 Estimate
6716
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71714
Publication Date
20230426
Agency Number
071
Report Sort
71714
Agency Name
Dept. of Homeless Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
57670
Year 1 Forecast
59929
Year 2 Estimate
57670
Year 3 Estimate
57670
Year 4 Estimate
56470
Year 5 Estimate
56470
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98714
Publication Date
20230426
Agency Number
098
Report Sort
98714
Agency Name
Miscellaneous
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
198003
Year 1 Forecast
222549
Year 2 Estimate
202936
Year 3 Estimate
200366
Year 4 Estimate
197258
Year 5 Estimate
197258
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781714
Publication Date
20230426
Agency Number
781
Report Sort
781714
Agency Name
Department of Probation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
300
Year 1 Forecast
300
Year 2 Estimate
300
Year 3 Estimate
150
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57714
Publication Date
20230426
Agency Number
057
Report Sort
57714
Agency Name
Fire Department
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
21370
Year 1 Forecast
46108
Year 2 Estimate
35560
Year 3 Estimate
23693
Year 4 Estimate
27528
Year 5 Estimate
23831
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56714
Publication Date
20230426
Agency Number
056
Report Sort
56714
Agency Name
Police Department
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
11765
Year 1 Forecast
22496
Year 2 Estimate
11765
Year 3 Estimate
11765
Year 4 Estimate
11765
Year 5 Estimate
11765
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68714
Publication Date
20230426
Agency Number
068
Report Sort
68714
Agency Name
Admin. for Children Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
196913
Year 1 Forecast
200005
Year 2 Estimate
199570
Year 3 Estimate
200480
Year 4 Estimate
201389
Year 5 Estimate
201389
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32714
Publication Date
20230426
Agency Number
032
Report Sort
32714
Agency Name
Department of Investigation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Forecast
47
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30714
Publication Date
20230426
Agency Number
030
Report Sort
30714
Agency Name
Department of City Planning
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
1312
Year 1 Forecast
1753
Year 2 Estimate
1312
Year 3 Estimate
1312
Year 4 Estimate
1312
Year 5 Estimate
1312
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40714
Publication Date
20230426
Agency Number
040
Report Sort
40714
Agency Name
Department of Education
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
1808993
Year 1 Forecast
1746446
Year 2 Estimate
1638857
Year 3 Estimate
1317855
Year 4 Estimate
1045401
Year 5 Estimate
1045401
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69714
Publication Date
20230426
Agency Number
069
Report Sort
69714
Agency Name
Department of Social Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
415218
Year 1 Forecast
418519
Year 2 Estimate
403813
Year 3 Estimate
405088
Year 4 Estimate
403813
Year 5 Estimate
403813
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801714
Publication Date
20230426
Agency Number
801
Report Sort
801714
Agency Name
Dept. Small Business Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
9646
Year 1 Forecast
9749
Year 2 Estimate
8994
Year 3 Estimate
8837
Year 4 Estimate
8696
Year 5 Estimate
8696
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858713
Publication Date
20230426
Agency Number
858
Report Sort
858713
Agency Name
D.O.I.T.T.
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
1639
Year 1 Forecast
1755
Year 2 Estimate
1719
Year 3 Estimate
1747
Year 4 Estimate
1775
Year 5 Estimate
1775
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850713
Publication Date
20230426
Agency Number
850
Report Sort
850713
Agency Name
Dept. of Design & Construction
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Forecast
2236
Year 2 Estimate
99
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2714
Publication Date
20230426
Agency Number
002
Report Sort
2714
Agency Name
Mayoralty
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
3745
Year 1 Forecast
5219
Year 2 Estimate
4052
Year 3 Estimate
3685
Year 4 Estimate
3460
Year 5 Estimate
2460
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806713
Publication Date
20230426
Agency Number
806
Report Sort
806713
Agency Name
Housing Preservation & Dev.
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
69039
Year 1 Forecast
70183
Year 2 Estimate
75491
Year 3 Estimate
76492
Year 4 Estimate
77467
Year 5 Estimate
77467
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801713
Publication Date
20230426
Agency Number
801
Report Sort
801713
Agency Name
Dept. Small Business Services
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
906
Year 1 Forecast
946
Year 2 Estimate
944
Year 3 Estimate
956
Year 4 Estimate
969
Year 5 Estimate
969
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846713
Publication Date
20230426
Agency Number
846
Report Sort
846713
Agency Name
Dept of Parks and Recreation
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2023
Year 1 Executive Bud
2480
Year 1 Forecast
2625
Year 2 Estimate
1609
Year 3 Estimate
1629
Year 4 Estimate
1649
Year 5 Estimate
1649
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17714
Publication Date
20230426
Agency Number
017
Report Sort
17714
Agency Name
Dept. of Emergency Management
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
15403
Year 1 Forecast
19470
Year 2 Estimate
16345