Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30711
Publication Date
20230426
Agency Number
030
Report Sort
30711
Agency Name
Department of City Planning
Line Number
711
Line Number Description
State
Fiscal Year 1
2023
Year 1 Forecast
2
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866709
Publication Date
20230426
Agency Number
866
Report Sort
866709
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
69
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860709
Publication Date
20230426
Agency Number
860
Report Sort
860709
Agency Name
Dept of Records & Info Serv.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
20
Year 1 Forecast
20
Year 2 Estimate
20
Year 3 Estimate
20
Year 4 Estimate
20
Year 5 Estimate
20
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901709
Publication Date
20230426
Agency Number
901
Report Sort
901709
Agency Name
District Attorney - N.Y.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
4
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856709
Publication Date
20230426
Agency Number
856
Report Sort
856709
Agency Name
Dept of Citywide Admin Srvces
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
331
Year 1 Forecast
484
Year 2 Estimate
420
Year 3 Estimate
423
Year 4 Estimate
426
Year 5 Estimate
426
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846709
Publication Date
20230426
Agency Number
846
Report Sort
846709
Agency Name
Dept of Parks and Recreation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
2559
Year 1 Forecast
11228
Year 2 Estimate
2833
Year 3 Estimate
2833
Year 4 Estimate
2833
Year 5 Estimate
2833
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858709
Publication Date
20230426
Agency Number
858
Report Sort
858709
Agency Name
D.O.I.T.T.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
1933
Year 1 Forecast
1957
Year 2 Estimate
1933
Year 3 Estimate
1933
Year 4 Estimate
1933
Year 5 Estimate
1933
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905709
Publication Date
20230426
Agency Number
905
Report Sort
905709
Agency Name
District Attorney - Richmond
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
194
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826709
Publication Date
20230426
Agency Number
826
Report Sort
826709
Agency Name
Dept of Environmental Prot.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
1161
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816709
Publication Date
20230426
Agency Number
816
Report Sort
816709
Agency Name
Dept Health & Mental Hygiene
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
769
Year 1 Forecast
31644
Year 2 Estimate
1808
Year 3 Estimate
1808
Year 4 Estimate
1808
Year 5 Estimate
1808
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827709
Publication Date
20230426
Agency Number
827
Report Sort
827709
Agency Name
Department of Sanitation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
750
Year 1 Forecast
975
Year 2 Estimate
750
Year 3 Estimate
750
Year 4 Estimate
750
Year 5 Estimate
750
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313709
Publication Date
20230426
Agency Number
313
Report Sort
313709
Agency Name
Office of Collective Barg.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
133
Year 1 Forecast
133
Year 2 Estimate
133
Year 3 Estimate
133
Year 4 Estimate
133
Year 5 Estimate
133
Office of Payroll Admin.
Publication Date: 20230426 • Agency Number: 131 • Report Sort: 131709
Publication Date
20230426
Agency Number
131
Report Sort
131709
Agency Name
Office of Payroll Admin.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
302
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806709
Publication Date
20230426
Agency Number
806
Report Sort
806709
Agency Name
Housing Preservation & Dev.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
410
Year 1 Forecast
631
Year 2 Estimate
629
Year 3 Estimate
633
Year 4 Estimate
637
Year 5 Estimate
637
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841709
Publication Date
20230426
Agency Number
841
Report Sort
841709
Agency Name
Department of Transportation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
1520
Year 1 Forecast
1520
Year 2 Estimate
1520
Year 3 Estimate
1520
Year 4 Estimate
1520
Year 5 Estimate
1520
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2710
Publication Date
20230426
Agency Number
002
Report Sort
2710
Agency Name
Mayoralty
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2023
Year 1 Executive Bud
13249
Year 1 Forecast
13900
Year 2 Estimate
13033
Year 3 Estimate
13039
Year 4 Estimate
13046
Year 5 Estimate
13046
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40711
Publication Date
20230426
Agency Number
040
Report Sort
40711
Agency Name
Department of Education
Line Number
711
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
7106092
Year 1 Forecast
6918784
Year 2 Estimate
7046782
Year 3 Estimate
7535392
Year 4 Estimate
7535392
Year 5 Estimate
7535392
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32709
Publication Date
20230426
Agency Number
032
Report Sort
32709
Agency Name
Department of Investigation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
596
Year 1 Forecast
596
Year 2 Estimate
596
Year 3 Estimate
596
Year 4 Estimate
596
Year 5 Estimate
596
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25709
Publication Date
20230426
Agency Number
025
Report Sort
25709
Agency Name
Law Department
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
417
Year 1 Forecast
467
Year 2 Estimate
417
Year 3 Estimate
417
Year 4 Estimate
417
Year 5 Estimate
417
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40709
Publication Date
20230426
Agency Number
040
Report Sort
40709
Agency Name
Department of Education
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
63576
Year 1 Forecast
63576
Year 2 Estimate
63576
Year 3 Estimate
63576
Year 4 Estimate
63576
Year 5 Estimate
63576
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2709
Publication Date
20230426
Agency Number
002
Report Sort
2709
Agency Name
Mayoralty
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
5129
Year 1 Forecast
5634
Year 2 Estimate
5198
Year 3 Estimate
5199
Year 4 Estimate
5201
Year 5 Estimate
5201
Citywide Savings Initiatives
Publication Date: 20230426 • Agency Number: 992 • Report Sort: 992708
Publication Date
20230426
Agency Number
992
Report Sort
992708
Agency Name
Citywide Savings Initiatives
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
-78448
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15709
Publication Date
20230426
Agency Number
015
Report Sort
15709
Agency Name
Office of the Comptroller
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
9934
Year 1 Forecast
10003
Year 2 Estimate
9997
Year 3 Estimate
10019
Year 4 Estimate
10041
Year 5 Estimate
10041
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56709
Publication Date
20230426
Agency Number
056
Report Sort
56709
Agency Name
Police Department
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Forecast
14009
Public Administrator- Brooklyn
Publication Date: 20230426 • Agency Number: 943 • Report Sort: 943708
Publication Date
20230426
Agency Number
943
Report Sort
943708
Agency Name
Public Administrator- Brooklyn
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
861
Year 1 Forecast
1022
Year 2 Estimate
908
Year 3 Estimate
924
Year 4 Estimate
940
Year 5 Estimate
940
Public Administrator - Bronx
Publication Date: 20230426 • Agency Number: 942 • Report Sort: 942708
Publication Date
20230426
Agency Number
942
Report Sort
942708
Agency Name
Public Administrator - Bronx
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
688
Year 1 Forecast
704
Year 2 Estimate
710
Year 3 Estimate
720
Year 4 Estimate
731
Year 5 Estimate
731
Public Administrator - Queens
Publication Date: 20230426 • Agency Number: 944 • Report Sort: 944708
Publication Date
20230426
Agency Number
944
Report Sort
944708
Agency Name
Public Administrator - Queens
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
659
Year 1 Forecast
659
Year 2 Estimate
684
Year 3 Estimate
693
Year 4 Estimate
702
Year 5 Estimate
702
Off. of Prosec. & Spec. Narc.
Publication Date: 20230426 • Agency Number: 906 • Report Sort: 906708
Publication Date
20230426
Agency Number
906
Report Sort
906708
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
23477
Year 1 Forecast
24040
Year 2 Estimate
24000
Year 3 Estimate
24181
Year 4 Estimate
24361
Year 5 Estimate
24361
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905708
Publication Date
20230426
Agency Number
905
Report Sort
905708
Agency Name
District Attorney - Richmond
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
17590
Year 1 Forecast
18431
Year 2 Estimate
18278
Year 3 Estimate
18516
Year 4 Estimate
18753
Year 5 Estimate
18753
Public Administrator - N.Y.
Publication Date: 20230426 • Agency Number: 941 • Report Sort: 941708
Publication Date
20230426
Agency Number
941
Report Sort
941708
Agency Name
Public Administrator - N.Y.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
898
Year 1 Forecast
895
Year 2 Estimate
943
Year 3 Estimate
958
Year 4 Estimate
974
Year 5 Estimate
974
Public Administrator -Richmond
Publication Date: 20230426 • Agency Number: 945 • Report Sort: 945708
Publication Date
20230426
Agency Number
945
Report Sort
945708
Agency Name
Public Administrator -Richmond
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
535
Year 1 Forecast
549
Year 2 Estimate
548
Year 3 Estimate
550
Year 4 Estimate
553
Year 5 Estimate
553
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57709
Publication Date
20230426
Agency Number
057
Report Sort
57709
Agency Name
Fire Department
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
352459
Year 1 Forecast
205381
Year 2 Estimate
376032
Year 3 Estimate
376067
Year 4 Estimate
376067
Year 5 Estimate
376067
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901708
Publication Date
20230426
Agency Number
901
Report Sort
901708
Agency Name
District Attorney - N.Y.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
127294
Year 1 Forecast
134817
Year 2 Estimate
134875
Year 3 Estimate
136434
Year 4 Estimate
137990
Year 5 Estimate
137990
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866708
Publication Date
20230426
Agency Number
866
Report Sort
866708
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
29099
Year 1 Forecast
28050
Year 2 Estimate
26476
Year 3 Estimate
26945
Year 4 Estimate
27412
Year 5 Estimate
27412
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902708
Publication Date
20230426
Agency Number
902
Report Sort
902708
Agency Name
District Attorney - Bronx
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
88075
Year 1 Forecast
91970
Year 2 Estimate
92164
Year 3 Estimate
93122
Year 4 Estimate
94077
Year 5 Estimate
94077
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858708
Publication Date
20230426
Agency Number
858
Report Sort
858708
Agency Name
D.O.I.T.T.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
166229
Year 1 Forecast
155672
Year 2 Estimate
131143
Year 3 Estimate
142804
Year 4 Estimate
170618
Year 5 Estimate
170618
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856708
Publication Date
20230426
Agency Number
856
Report Sort
856708
Agency Name
Dept of Citywide Admin Srvces
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
149657
Year 1 Forecast
151805
Year 2 Estimate
125660
Year 3 Estimate
127692
Year 4 Estimate
153808
Year 5 Estimate
153808
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860708
Publication Date
20230426
Agency Number
860
Report Sort
860708
Agency Name
Dept of Records & Info Serv.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4778
Year 1 Forecast
4685
Year 2 Estimate
4550
Year 3 Estimate
4611
Year 4 Estimate
4673
Year 5 Estimate
4673
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903708
Publication Date
20230426
Agency Number
903
Report Sort
903708
Agency Name
District Attorney - Kings
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
96799
Year 1 Forecast
101974
Year 2 Estimate
100858
Year 3 Estimate
101726
Year 4 Estimate
102591
Year 5 Estimate
102591
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841708
Publication Date
20230426
Agency Number
841
Report Sort
841708
Agency Name
Department of Transportation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
293960
Year 1 Forecast
301753
Year 2 Estimate
266051
Year 3 Estimate
300207
Year 4 Estimate
307100
Year 5 Estimate
315350
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836708
Publication Date
20230426
Agency Number
836
Report Sort
836708
Agency Name
Department of Finance
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
178766
Year 1 Forecast
163624
Year 2 Estimate
150713
Year 3 Estimate
148705
Year 4 Estimate
176230
Year 5 Estimate
176230
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846708
Publication Date
20230426
Agency Number
846
Report Sort
846708
Agency Name
Dept of Parks and Recreation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
333598
Year 1 Forecast
351481
Year 2 Estimate
349797
Year 3 Estimate
280622
Year 4 Estimate
362627
Year 5 Estimate
362627
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850708
Publication Date
20230426
Agency Number
850
Report Sort
850708
Agency Name
Dept. of Design & Construction
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
8663
Year 1 Forecast
8680
Year 2 Estimate
9561
Year 3 Estimate
9740
Year 4 Estimate
9919
Year 5 Estimate
9919
Business Integrity Commission
Publication Date: 20230426 • Agency Number: 829 • Report Sort: 829708
Publication Date
20230426
Agency Number
829
Report Sort
829708
Agency Name
Business Integrity Commission
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
6545
Year 1 Forecast
6322
Year 2 Estimate
5832
Year 3 Estimate
5934
Year 4 Estimate
6036
Year 5 Estimate
6036
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904708
Publication Date
20230426
Agency Number
904
Report Sort
904708
Agency Name
District Attorney - Queens
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
71343
Year 1 Forecast
74517
Year 2 Estimate
74109
Year 3 Estimate
74676
Year 4 Estimate
75243
Year 5 Estimate
75243
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98709
Publication Date
20230426
Agency Number
098
Report Sort
98709
Agency Name
Miscellaneous
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
183352
Year 1 Forecast
183360
Year 2 Estimate
183116
Year 3 Estimate
183118
Year 4 Estimate
183120
Year 5 Estimate
183120
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42711
Publication Date
20230426
Agency Number
042
Report Sort
42711
Agency Name
City University
Line Number
711
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
172948
Year 1 Forecast
172948
Year 2 Estimate
172948
Year 3 Estimate
172948
Year 4 Estimate
172948
Year 5 Estimate
172948
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841714
Publication Date
20230426
Agency Number
841
Report Sort
841714
Agency Name
Department of Transportation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
46819
Year 1 Forecast
55216
Year 2 Estimate
75729
Year 3 Estimate
49713
Year 4 Estimate
31487
Year 5 Estimate
23237
Citywide Savings Initiatives
Publication Date: 20230426 • Agency Number: 992 • Report Sort: 992718
Publication Date
20230426
Agency Number
992
Report Sort
992718
Agency Name
Citywide Savings Initiatives
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2023
Year 1 Executive Bud
-26700
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260723
Publication Date
20230426
Agency Number
260
Report Sort
260723
Agency Name
Youth & Community Development
Line Number
723
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
5275
Year 1 Forecast
9724
Year 2 Estimate
7116
Year 3 Estimate
7116
Year 4 Estimate
7116
Year 5 Estimate
7116